[RESINTC] YoY TTM Result on 28-Feb-2009 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -52.3%
YoY- -60.2%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 86,516 97,373 79,185 85,166 88,024 41,622 12.76%
PBT 4,498 3,689 3,714 2,753 7,833 4,278 0.82%
Tax -1,345 -769 -688 -974 160 -380 23.06%
NP 3,153 2,920 3,026 1,779 7,993 3,898 -3.42%
-
NP to SH 3,168 2,933 3,055 3,180 7,989 3,940 -3.51%
-
Tax Rate 29.90% 20.85% 18.52% 35.38% -2.04% 8.88% -
Total Cost 83,363 94,453 76,159 83,387 80,031 37,724 13.90%
-
Net Worth 96,059 84,186 81,413 131,259 70,342 65,992 6.35%
Dividend
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - 19 - - -
Div Payout % - - - 0.62% - - -
Equity
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 96,059 84,186 81,413 131,259 70,342 65,992 6.35%
NOSH 152,500 138,055 98,230 181,875 97,928 98,217 7.49%
Ratio Analysis
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 3.64% 3.00% 3.82% 2.09% 9.08% 9.37% -
ROE 3.30% 3.48% 3.75% 2.42% 11.36% 5.97% -
Per Share
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 56.73 70.53 80.61 46.83 89.89 42.38 4.90%
EPS 2.08 2.12 3.11 1.75 8.16 4.01 -10.21%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.6299 0.6098 0.8288 0.7217 0.7183 0.6719 -1.05%
Adjusted Per Share Value based on latest NOSH - 181,875
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 44.20 49.75 40.45 43.51 44.97 21.26 12.76%
EPS 1.62 1.50 1.56 1.62 4.08 2.01 -3.47%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4908 0.4301 0.4159 0.6706 0.3594 0.3371 6.36%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/03/13 30/03/12 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.235 0.31 0.30 0.51 0.70 0.88 -
P/RPS 0.41 0.44 0.37 1.09 0.78 2.08 -23.40%
P/EPS 11.31 14.59 9.65 29.17 8.58 21.94 -10.30%
EY 8.84 6.85 10.37 3.43 11.65 4.56 11.48%
DY 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.37 0.51 0.36 0.71 0.97 1.31 -18.74%
Price Multiplier on Announcement Date
31/03/13 31/03/12 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 31/05/13 31/05/12 30/04/10 30/04/09 30/04/08 - -
Price 0.295 0.29 0.25 0.33 0.62 0.00 -
P/RPS 0.52 0.41 0.31 0.70 0.69 0.00 -
P/EPS 14.20 13.65 8.04 18.87 7.60 0.00 -
EY 7.04 7.33 12.44 5.30 13.16 0.00 -
DY 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.47 0.48 0.30 0.46 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment