[RESINTC] QoQ TTM Result on 28-Feb-2009 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- -52.3%
YoY- -60.2%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 79,456 84,795 84,164 85,166 95,771 92,891 90,464 -8.27%
PBT 4,999 3,224 2,382 2,753 5,086 6,439 7,476 -23.51%
Tax -885 -834 -1,054 -974 194 106 132 -
NP 4,114 2,390 1,328 1,779 5,280 6,545 7,608 -33.60%
-
NP to SH 4,155 3,238 2,730 3,180 6,667 7,113 7,613 -33.19%
-
Tax Rate 17.70% 25.87% 44.25% 35.38% -3.81% -1.65% -1.77% -
Total Cost 75,342 82,405 82,836 83,387 90,491 86,346 82,856 -6.13%
-
Net Worth 74,617 72,293 71,209 131,259 0 0 69,662 4.68%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - 19 19 19 19 -
Div Payout % - - - 0.62% 0.29% 0.28% 0.26% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 74,617 72,293 71,209 131,259 0 0 69,662 4.68%
NOSH 97,884 98,012 98,382 181,875 97,941 97,534 98,157 -0.18%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 5.18% 2.82% 1.58% 2.09% 5.51% 7.05% 8.41% -
ROE 5.57% 4.48% 3.83% 2.42% 0.00% 0.00% 10.93% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 81.17 86.51 85.55 46.83 97.78 95.24 92.16 -8.10%
EPS 4.24 3.30 2.77 1.75 6.81 7.29 7.76 -33.14%
DPS 0.00 0.00 0.00 0.01 0.02 0.02 0.02 -
NAPS 0.7623 0.7376 0.7238 0.7217 0.00 0.00 0.7097 4.87%
Adjusted Per Share Value based on latest NOSH - 181,875
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 40.59 43.32 43.00 43.51 48.93 47.46 46.22 -8.28%
EPS 2.12 1.65 1.39 1.62 3.41 3.63 3.89 -33.25%
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 0.3812 0.3693 0.3638 0.6706 0.00 0.00 0.3559 4.68%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.49 0.29 0.33 0.51 0.30 0.71 0.73 -
P/RPS 0.60 0.34 0.39 1.09 0.31 0.75 0.79 -16.74%
P/EPS 11.54 8.78 11.89 29.17 4.41 9.74 9.41 14.55%
EY 8.66 11.39 8.41 3.43 22.69 10.27 10.62 -12.70%
DY 0.00 0.00 0.00 0.02 0.07 0.03 0.03 -
P/NAPS 0.64 0.39 0.46 0.71 0.00 0.00 1.03 -27.16%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 25/01/10 28/10/09 20/07/09 30/04/09 22/01/09 22/10/08 28/07/08 -
Price 0.29 0.24 0.31 0.33 0.51 0.57 0.70 -
P/RPS 0.36 0.28 0.36 0.70 0.52 0.60 0.76 -39.20%
P/EPS 6.83 7.26 11.17 18.87 7.49 7.82 9.03 -16.97%
EY 14.64 13.77 8.95 5.30 13.35 12.79 11.08 20.39%
DY 0.00 0.00 0.00 0.03 0.04 0.04 0.03 -
P/NAPS 0.38 0.33 0.43 0.46 0.00 0.00 0.99 -47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment