[RESINTC] YoY TTM Result on 30-Nov-2009 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
30-Nov-2009 [#3]
Profit Trend
QoQ- 28.32%
YoY- -37.68%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 89,105 85,457 89,055 79,456 95,771 81,199 20,811 22.76%
PBT 2,862 4,207 683 4,999 5,086 7,440 2,139 4.19%
Tax -1,208 -1,010 -676 -885 194 -802 -190 29.80%
NP 1,654 3,197 7 4,114 5,280 6,638 1,949 -2.28%
-
NP to SH 1,658 3,216 21 4,155 6,667 6,649 1,970 -2.40%
-
Tax Rate 42.21% 24.01% 98.98% 17.70% -3.81% 10.78% 8.88% -
Total Cost 87,451 82,260 89,048 75,342 90,491 74,561 18,862 24.15%
-
Net Worth 8,449,320 86,521 84,195 74,617 0 66,962 0 -
Dividend
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - 19 - - -
Div Payout % - - - - 0.29% - - -
Equity
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 8,449,320 86,521 84,195 74,617 0 66,962 0 -
NOSH 131,999 137,575 138,024 97,884 97,941 97,812 84,188 6.54%
Ratio Analysis
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 1.86% 3.74% 0.01% 5.18% 5.51% 8.17% 9.37% -
ROE 0.02% 3.72% 0.02% 5.57% 0.00% 9.93% 0.00% -
Per Share
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 67.50 62.12 64.52 81.17 97.78 83.01 24.72 15.21%
EPS 1.26 2.34 0.02 4.24 6.81 6.80 2.34 -8.36%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 64.01 0.6289 0.61 0.7623 0.00 0.6846 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,884
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 45.52 43.66 45.50 40.59 48.93 41.48 10.63 22.76%
EPS 0.85 1.64 0.01 2.12 3.41 3.40 1.01 -2.40%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 43.1661 0.442 0.4301 0.3812 0.00 0.3421 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 31/12/13 31/12/12 30/12/11 30/11/09 28/11/08 30/11/07 - -
Price 0.28 0.26 0.37 0.49 0.30 0.78 0.00 -
P/RPS 0.41 0.42 0.57 0.60 0.31 0.94 0.00 -
P/EPS 22.29 11.12 2,431.86 11.54 4.41 11.47 0.00 -
EY 4.49 8.99 0.04 8.66 22.69 8.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.00 0.41 0.61 0.64 0.00 1.14 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 28/02/14 27/02/13 29/02/12 25/01/10 22/01/09 25/01/08 - -
Price 0.285 0.245 0.37 0.29 0.51 0.39 0.00 -
P/RPS 0.42 0.39 0.57 0.36 0.52 0.47 0.00 -
P/EPS 22.69 10.48 2,431.86 6.83 7.49 5.74 0.00 -
EY 4.41 9.54 0.04 14.64 13.35 17.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.00 0.39 0.61 0.38 0.00 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment