[DUFU] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 12.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 126,765 116,408 101,107 107,564 5.62%
PBT 15,803 9,112 12,906 9,712 17.60%
Tax -2,059 -1,012 -657 -851 34.21%
NP 13,744 8,100 12,249 8,861 15.74%
-
NP to SH 13,744 8,100 12,249 8,861 15.74%
-
Tax Rate 13.03% 11.11% 5.09% 8.76% -
Total Cost 113,021 108,308 88,858 98,703 4.61%
-
Net Worth 90,553 77,696 71,232 49,107 22.60%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 1,197 1,348 - - -
Div Payout % 8.71% 16.65% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 90,553 77,696 71,232 49,107 22.60%
NOSH 119,938 119,532 89,939 73,846 17.52%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.84% 6.96% 12.11% 8.24% -
ROE 15.18% 10.43% 17.20% 18.04% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 105.69 97.39 112.42 145.66 -10.13%
EPS 11.46 6.78 13.62 12.00 -1.52%
DPS 1.00 1.13 0.00 0.00 -
NAPS 0.755 0.65 0.792 0.665 4.31%
Adjusted Per Share Value based on latest NOSH - 73,846
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.23 21.33 18.53 19.71 5.62%
EPS 2.52 1.48 2.24 1.62 15.85%
DPS 0.22 0.25 0.00 0.00 -
NAPS 0.166 0.1424 0.1305 0.09 22.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.57 0.34 0.63 0.87 -
P/RPS 0.54 0.35 0.56 0.60 -3.44%
P/EPS 4.97 5.02 4.63 7.25 -11.81%
EY 20.10 19.93 21.62 13.79 13.36%
DY 1.75 3.32 0.00 0.00 -
P/NAPS 0.75 0.52 0.80 1.31 -16.95%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 24/05/10 20/05/09 27/05/08 - -
Price 0.53 0.42 0.68 0.00 -
P/RPS 0.50 0.43 0.60 0.00 -
P/EPS 4.63 6.20 4.99 0.00 -
EY 21.62 16.13 20.03 0.00 -
DY 1.89 2.69 0.00 0.00 -
P/NAPS 0.70 0.65 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment