[MESB] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 44.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
Revenue 198,497 136,582 147,852 186,117 135,224 107,082 86,119 12.19%
PBT 11,931 11,155 -26,091 6,453 -1,790 1,704 2,565 23.60%
Tax -5,696 -2,191 -570 -2,137 -839 -601 -1,574 19.39%
NP 6,235 8,964 -26,661 4,316 -2,629 1,103 991 28.85%
-
NP to SH 6,235 8,964 -26,661 4,316 -2,629 1,335 1,250 24.79%
-
Tax Rate 47.74% 19.64% - 33.12% - 35.27% 61.36% -
Total Cost 192,262 127,618 174,513 181,801 137,853 105,979 85,128 11.88%
-
Net Worth 88,953 81,129 66,256 91,728 81,432 83,949 41,789 10.97%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 88,953 81,129 66,256 91,728 81,432 83,949 41,789 10.97%
NOSH 112,792 106,750 91,100 81,900 41,975 41,974 41,789 14.66%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.14% 6.56% -18.03% 2.32% -1.94% 1.03% 1.15% -
ROE 7.01% 11.05% -40.24% 4.71% -3.23% 1.59% 2.99% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
RPS 178.52 127.95 169.60 227.25 322.15 255.11 206.08 -1.95%
EPS 5.61 8.40 -30.58 5.27 -6.26 3.18 2.99 9.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.76 0.76 1.12 1.94 2.00 1.00 -3.02%
Adjusted Per Share Value based on latest NOSH - 81,900
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
RPS 137.56 94.66 102.47 128.98 93.71 74.21 59.68 12.19%
EPS 4.32 6.21 -18.48 2.99 -1.82 0.93 0.87 24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6165 0.5623 0.4592 0.6357 0.5644 0.5818 0.2896 10.97%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 -
Price 0.50 0.435 0.225 0.28 0.65 0.74 0.79 -
P/RPS 0.28 0.34 0.13 0.12 0.20 0.29 0.38 -4.12%
P/EPS 8.92 5.18 -0.74 5.31 -10.38 23.27 26.41 -13.89%
EY 11.21 19.30 -135.92 18.82 -9.64 4.30 3.79 16.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.30 0.25 0.34 0.37 0.79 -3.07%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 CAGR
Date 30/08/22 30/09/21 26/08/20 29/08/19 29/05/17 31/05/16 29/05/15 -
Price 0.535 0.475 0.225 0.29 0.795 0.655 0.94 -
P/RPS 0.30 0.37 0.13 0.13 0.25 0.26 0.46 -5.72%
P/EPS 9.54 5.66 -0.74 5.50 -12.69 20.59 31.43 -15.15%
EY 10.48 17.68 -135.92 18.17 -7.88 4.86 3.18 17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.30 0.26 0.41 0.33 0.94 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment