[LOTUSCIR] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -222.17%
YoY- -296.93%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 136,582 147,852 186,117 135,224 107,082 86,119 91,250 5.71%
PBT 11,155 -26,091 6,453 -1,790 1,704 2,565 16,116 -4.94%
Tax -2,191 -570 -2,137 -839 -601 -1,574 -851 13.92%
NP 8,964 -26,661 4,316 -2,629 1,103 991 15,265 -7.07%
-
NP to SH 8,964 -26,661 4,316 -2,629 1,335 1,250 15,196 -7.01%
-
Tax Rate 19.64% - 33.12% - 35.27% 61.36% 5.28% -
Total Cost 127,618 174,513 181,801 137,853 105,979 85,128 75,985 7.40%
-
Net Worth 81,129 66,256 91,728 81,432 83,949 41,789 81,055 0.01%
Dividend
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 81,129 66,256 91,728 81,432 83,949 41,789 81,055 0.01%
NOSH 106,750 91,100 81,900 41,975 41,974 41,789 41,997 13.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.56% -18.03% 2.32% -1.94% 1.03% 1.15% 16.73% -
ROE 11.05% -40.24% 4.71% -3.23% 1.59% 2.99% 18.75% -
Per Share
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 127.95 169.60 227.25 322.15 255.11 206.08 217.28 -7.03%
EPS 8.40 -30.58 5.27 -6.26 3.18 2.99 36.18 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 1.12 1.94 2.00 1.00 1.93 -12.05%
Adjusted Per Share Value based on latest NOSH - 41,975
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 94.19 101.97 128.36 93.26 73.85 59.39 62.93 5.71%
EPS 6.18 -18.39 2.98 -1.81 0.92 0.86 10.48 -7.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5595 0.4569 0.6326 0.5616 0.579 0.2882 0.559 0.01%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.435 0.225 0.28 0.65 0.74 0.79 0.83 -
P/RPS 0.34 0.13 0.12 0.20 0.29 0.38 0.38 -1.52%
P/EPS 5.18 -0.74 5.31 -10.38 23.27 26.41 2.29 11.90%
EY 19.30 -135.92 18.82 -9.64 4.30 3.79 43.59 -10.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.30 0.25 0.34 0.37 0.79 0.43 3.96%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/21 26/08/20 29/08/19 29/05/17 31/05/16 29/05/15 28/05/14 -
Price 0.475 0.225 0.29 0.795 0.655 0.94 0.80 -
P/RPS 0.37 0.13 0.13 0.25 0.26 0.46 0.37 0.00%
P/EPS 5.66 -0.74 5.50 -12.69 20.59 31.43 2.21 13.84%
EY 17.68 -135.92 18.17 -7.88 4.86 3.18 45.23 -12.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.30 0.26 0.41 0.33 0.94 0.41 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment