[PWROOT] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -15.12%
YoY- -3.22%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 375,788 342,994 404,597 403,817 363,984 404,389 159,848 15.29%
PBT 62,972 39,666 18,284 46,466 36,109 59,660 23,042 18.22%
Tax -12,871 -8,491 -2,048 -6,497 4,091 -7,379 -2,736 29.41%
NP 50,101 31,175 16,236 39,969 40,200 52,281 20,306 16.22%
-
NP to SH 49,930 31,046 15,754 36,944 38,175 48,430 19,916 16.53%
-
Tax Rate 20.44% 21.41% 11.20% 13.98% -11.33% 12.37% 11.87% -
Total Cost 325,687 311,819 388,361 363,848 323,784 352,108 139,542 15.15%
-
Net Worth 254,399 228,801 213,576 241,437 236,616 227,658 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 52,642 32,790 23,288 40,578 31,487 39,313 15,118 23.09%
Div Payout % 105.43% 105.62% 147.83% 109.84% 82.48% 81.18% 75.91% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 254,399 228,801 213,576 241,437 236,616 227,658 0 -
NOSH 417,155 402,822 330,359 313,555 303,354 299,551 301,064 5.58%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 13.33% 9.09% 4.01% 9.90% 11.04% 12.93% 12.70% -
ROE 19.63% 13.57% 7.38% 15.30% 16.13% 21.27% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 91.58 86.95 125.03 128.79 119.99 135.00 53.09 9.50%
EPS 12.17 7.87 4.87 11.78 12.58 16.17 6.62 10.67%
DPS 12.83 8.30 7.20 12.94 10.38 13.12 5.00 16.98%
NAPS 0.62 0.58 0.66 0.77 0.78 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 313,555
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 77.33 70.58 83.26 83.10 74.90 83.22 32.89 15.29%
EPS 10.27 6.39 3.24 7.60 7.86 9.97 4.10 16.52%
DPS 10.83 6.75 4.79 8.35 6.48 8.09 3.11 23.09%
NAPS 0.5235 0.4708 0.4395 0.4968 0.4869 0.4685 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.25 1.53 1.77 2.39 2.75 2.01 2.39 -
P/RPS 2.46 1.76 1.42 1.86 2.29 1.49 4.50 -9.56%
P/EPS 18.49 19.44 36.36 20.28 21.85 12.43 36.13 -10.55%
EY 5.41 5.14 2.75 4.93 4.58 8.04 2.77 11.79%
DY 5.70 5.42 4.07 5.41 3.77 6.53 2.09 18.18%
P/NAPS 3.63 2.64 2.68 3.10 3.53 2.64 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 28/08/18 29/08/17 30/08/16 25/08/15 - -
Price 2.20 1.96 1.54 2.05 2.01 2.09 0.00 -
P/RPS 2.40 2.25 1.23 1.59 1.68 1.55 0.00 -
P/EPS 18.08 24.90 31.63 17.40 15.97 12.93 0.00 -
EY 5.53 4.02 3.16 5.75 6.26 7.74 0.00 -
DY 5.83 4.23 4.68 6.31 5.16 6.28 0.00 -
P/NAPS 3.55 3.38 2.33 2.66 2.58 2.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment