[SCNWOLF] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 41,519 35,540 42,644 9,720 62.18%
PBT 3,131 1,491 7,711 1,707 22.38%
Tax -690 -671 -811 -143 68.90%
NP 2,441 820 6,900 1,564 15.98%
-
NP to SH 2,441 820 6,900 1,564 15.98%
-
Tax Rate 22.04% 45.00% 10.52% 8.38% -
Total Cost 39,078 34,720 35,744 8,156 68.50%
-
Net Worth 47,803 48,086 50,268 26,319 21.98%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 1,948 3,986 2,393 - -
Div Payout % 79.80% 486.21% 34.69% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 47,803 48,086 50,268 26,319 21.98%
NOSH 79,672 80,144 79,791 50,614 16.31%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.88% 2.31% 16.18% 16.09% -
ROE 5.11% 1.71% 13.73% 5.94% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 52.11 44.34 53.44 19.20 39.44%
EPS 3.06 1.02 8.65 3.09 -0.32%
DPS 2.45 5.00 3.00 0.00 -
NAPS 0.60 0.60 0.63 0.52 4.88%
Adjusted Per Share Value based on latest NOSH - 50,614
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.46 17.51 21.01 4.79 62.18%
EPS 1.20 0.40 3.40 0.77 15.92%
DPS 0.96 1.96 1.18 0.00 -
NAPS 0.2355 0.2369 0.2477 0.1297 21.97%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 - -
Price 0.35 0.43 0.42 0.00 -
P/RPS 0.67 0.97 0.79 0.00 -
P/EPS 11.42 42.03 4.86 0.00 -
EY 8.75 2.38 20.59 0.00 -
DY 6.99 11.63 7.14 0.00 -
P/NAPS 0.58 0.72 0.67 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/10 24/08/09 25/08/08 - -
Price 0.38 0.42 0.38 0.00 -
P/RPS 0.73 0.95 0.71 0.00 -
P/EPS 12.40 41.05 4.39 0.00 -
EY 8.06 2.44 22.76 0.00 -
DY 6.43 11.90 7.89 0.00 -
P/NAPS 0.63 0.70 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment