[SCNWOLF] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 48.18%
YoY- 58.2%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 75,888 53,028 49,842 51,238 41,589 35,200 38,188 11.61%
PBT 4,038 -3,306 -6,375 -234 -2,014 -2,211 -865 -
Tax -536 -1,325 1,616 -11 -256 -276 -253 12.75%
NP 3,502 -4,631 -4,759 -245 -2,270 -2,487 -1,118 -
-
NP to SH 5,199 -4,631 -4,759 -627 -2,558 -2,589 -1,068 -
-
Tax Rate 13.27% - - - - - - -
Total Cost 72,386 57,659 54,601 51,483 43,859 37,687 39,306 10.25%
-
Net Worth 44,642 37,303 42,508 48,581 39,913 41,937 43,199 0.52%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 44,642 37,303 42,508 48,581 39,913 41,937 43,199 0.52%
NOSH 96,209 86,753 87,534 87,534 75,307 76,250 77,142 3.59%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 4.61% -8.73% -9.55% -0.48% -5.46% -7.07% -2.93% -
ROE 11.65% -12.41% -11.20% -1.29% -6.41% -6.17% -2.47% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 86.70 61.13 57.45 59.06 55.23 46.16 49.50 9.37%
EPS 5.94 -5.34 -5.49 -0.72 -3.40 -3.40 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.43 0.49 0.56 0.53 0.55 0.56 -1.48%
Adjusted Per Share Value based on latest NOSH - 87,534
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 37.44 26.16 24.59 25.28 20.52 17.36 18.84 11.61%
EPS 2.56 -2.28 -2.35 -0.31 -1.26 -1.28 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.184 0.2097 0.2397 0.1969 0.2069 0.2131 0.52%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 30/12/11 -
Price 0.265 0.295 0.315 0.70 0.31 0.34 0.40 -
P/RPS 0.31 0.48 0.55 1.19 0.56 0.74 0.81 -14.24%
P/EPS 4.46 -5.53 -5.74 -96.85 -9.13 -10.01 -28.89 -
EY 22.41 -18.10 -17.41 -1.03 -10.96 -9.99 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.69 0.64 1.25 0.58 0.62 0.71 -4.85%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Date 31/05/18 30/05/17 26/05/16 27/05/15 24/02/14 22/02/13 27/02/12 -
Price 0.32 0.30 0.315 0.67 0.335 0.33 0.38 -
P/RPS 0.37 0.49 0.55 1.13 0.61 0.71 0.77 -11.06%
P/EPS 5.39 -5.62 -5.74 -92.70 -9.86 -9.72 -27.45 -
EY 18.56 -17.79 -17.41 -1.08 -10.14 -10.29 -3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.64 1.20 0.63 0.60 0.68 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment