[NGGB] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -133.01%
YoY- -107.58%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
TTM Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 32,310 22,053 28,692 24,693 61,693 68,726 52,451 -7.18%
PBT 1,059 -13,302 -5,391 -1,417 10,239 11,079 8,330 -27.18%
Tax 244 2,447 -312 497 1,893 -2,613 -2,018 -
NP 1,303 -10,855 -5,703 -920 12,132 8,466 6,312 -21.54%
-
NP to SH 1,303 -10,855 -5,703 -920 12,132 8,466 6,312 -21.54%
-
Tax Rate -23.04% - - - -18.49% 23.59% 24.23% -
Total Cost 31,007 32,908 34,395 25,613 49,561 60,260 46,139 -5.93%
-
Net Worth 138,869 112,171 102,699 8,150 77,832 68,481 61,889 13.23%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 2,162 2,164 2,165 -
Div Payout % - - - - 17.82% 25.57% 34.30% -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 138,869 112,171 102,699 8,150 77,832 68,481 61,889 13.23%
NOSH 479,666 458,366 394,999 32,600 72,067 72,085 71,965 33.87%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.03% -49.22% -19.88% -3.73% 19.67% 12.32% 12.03% -
ROE 0.94% -9.68% -5.55% -11.29% 15.59% 12.36% 10.20% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.98 5.11 7.26 75.75 85.61 95.34 72.88 -30.28%
EPS 0.28 -2.52 -1.44 -2.82 16.83 11.74 8.77 -41.12%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 0.30 0.26 0.26 0.25 1.08 0.95 0.86 -14.95%
Adjusted Per Share Value based on latest NOSH - 32,600
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.18 2.17 2.83 2.43 6.08 6.77 5.17 -7.20%
EPS 0.13 -1.07 -0.56 -0.09 1.19 0.83 0.62 -21.35%
DPS 0.00 0.00 0.00 0.00 0.21 0.21 0.21 -
NAPS 0.1368 0.1105 0.1012 0.008 0.0767 0.0675 0.061 13.22%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.48 0.40 0.40 0.395 3.13 0.88 0.75 -
P/RPS 6.88 7.83 5.51 0.52 3.66 0.92 1.03 33.92%
P/EPS 170.52 -15.90 -27.70 -14.00 18.59 7.49 8.55 58.46%
EY 0.59 -6.29 -3.61 -7.14 5.38 13.35 11.69 -36.83%
DY 0.00 0.00 0.00 0.00 0.96 3.41 4.00 -
P/NAPS 1.60 1.54 1.54 1.58 2.90 0.93 0.87 9.82%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/05/19 28/11/17 15/11/16 19/11/15 18/11/14 28/10/13 24/10/12 -
Price 0.38 0.38 0.42 0.38 3.03 0.97 0.75 -
P/RPS 5.44 7.43 5.78 0.50 3.54 1.02 1.03 29.17%
P/EPS 135.00 -15.10 -29.09 -13.47 18.00 8.26 8.55 52.87%
EY 0.74 -6.62 -3.44 -7.43 5.56 12.11 11.69 -34.59%
DY 0.00 0.00 0.00 0.00 0.99 3.09 4.00 -
P/NAPS 1.27 1.46 1.62 1.52 2.81 1.02 0.87 5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment