[MAGMA] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -1.49%
YoY- -537461.5%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Revenue 19,742 19,408 20,142 8,116 36,990 5,081 8,156 12.49%
PBT -10,260 -13,954 -8,762 -68,980 878 -6,834 -8,301 2.86%
Tax -1,042 -999 -481 -877 -865 -1,123 -293 18.41%
NP -11,302 -14,953 -9,243 -69,857 13 -7,957 -8,594 3.71%
-
NP to SH -12,167 -13,092 -9,243 -69,857 13 -7,850 -8,487 4.91%
-
Tax Rate - - - - 98.52% - - -
Total Cost 31,044 34,361 29,385 77,973 36,977 13,038 16,750 8.56%
-
Net Worth 94,027 70,761 39,869 31,214 86,361 15,907 28,922 17.00%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Net Worth 94,027 70,761 39,869 31,214 86,361 15,907 28,922 17.00%
NOSH 930,967 757,020 1,444,339 1,046,252 767,736 795,362 723,057 3.42%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
NP Margin -57.25% -77.05% -45.89% -860.73% 0.04% -156.60% -105.37% -
ROE -12.94% -18.50% -23.18% -223.80% 0.02% -49.35% -29.34% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
RPS 2.12 3.13 1.52 0.94 7.58 0.64 1.13 8.74%
EPS -1.31 -2.11 -0.70 -8.06 0.00 -0.99 -1.17 1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.114 0.03 0.036 0.177 0.02 0.04 13.13%
Adjusted Per Share Value based on latest NOSH - 1,046,252
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
RPS 1.76 1.73 1.80 0.73 3.30 0.45 0.73 12.43%
EPS -1.09 -1.17 -0.83 -6.24 0.00 -0.70 -0.76 4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.0632 0.0356 0.0279 0.0772 0.0142 0.0258 17.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 28/09/18 31/03/17 -
Price 0.235 0.075 0.02 0.08 0.07 0.05 0.08 -
P/RPS 11.08 2.40 1.32 8.55 0.92 7.83 7.09 6.12%
P/EPS -17.98 -3.56 -2.88 -0.99 2,627.26 -5.07 -6.82 13.78%
EY -5.56 -28.12 -34.77 -100.71 0.04 -19.74 -14.67 -12.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.66 0.67 2.22 0.40 2.50 2.00 2.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Date 27/11/24 30/11/23 25/11/22 25/05/21 02/09/20 15/11/18 31/05/17 -
Price 0.215 0.225 0.025 0.065 0.09 0.04 0.095 -
P/RPS 10.14 7.20 1.65 6.94 1.19 6.26 8.42 2.50%
P/EPS -16.45 -10.67 -3.59 -0.81 3,377.91 -4.05 -8.09 9.91%
EY -6.08 -9.37 -27.82 -123.95 0.03 -24.67 -12.36 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.97 0.83 1.81 0.51 2.00 2.38 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment