[SCGM] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -22.88%
YoY- 1571.12%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 0 0 163,121 278,902 230,421 211,521 217,100 -
PBT 5,503 709 326,141 37,064 33,204 5,180 4,027 5.66%
Tax -874 -432 -4,551 -7,045 -361 -1,905 -1,857 -12.44%
NP 4,629 277 321,590 30,019 32,843 3,275 2,170 14.29%
-
NP to SH 4,629 277 321,590 30,019 32,843 3,275 2,170 14.29%
-
Tax Rate 15.88% 60.93% 1.40% 19.01% 1.09% 36.78% 46.11% -
Total Cost -4,629 -277 -158,469 248,883 197,578 208,246 214,930 -
-
Net Worth 116,306 0 118,502 201,784 186,399 164,369 164,502 -5.93%
Dividend
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div - - 2,541 13,094 13,288 3,854 5,301 -
Div Payout % - - 0.79% 43.62% 40.46% 117.68% 244.30% -
Equity
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 116,306 0 118,502 201,784 186,399 164,369 164,502 -5.93%
NOSH 193,599 192,561 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 0.00% 0.00% 197.15% 10.76% 14.25% 1.55% 1.00% -
ROE 3.98% 0.00% 271.38% 14.88% 17.62% 1.99% 1.32% -
Per Share
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 0.00 0.00 84.71 144.84 119.66 109.77 112.63 -
EPS 2.40 0.14 167.01 15.59 17.06 1.70 1.13 14.21%
DPS 0.00 0.00 1.32 6.80 6.90 2.00 2.75 -
NAPS 0.604 0.00 0.6154 1.0479 0.968 0.853 0.8534 -5.91%
Adjusted Per Share Value based on latest NOSH - 193,599
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 0.00 0.00 84.26 144.06 119.02 109.26 112.14 -
EPS 2.39 0.14 166.11 15.51 16.96 1.69 1.12 14.30%
DPS 0.00 0.00 1.31 6.76 6.86 1.99 2.74 -
NAPS 0.6008 0.00 0.6121 1.0423 0.9628 0.849 0.8497 -5.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 30/09/24 29/09/23 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 -
Price 0.65 0.57 0.71 2.08 2.18 1.38 1.26 -
P/RPS 0.00 0.00 0.84 1.44 1.82 1.26 1.12 -
P/EPS 27.04 396.24 0.43 13.34 12.78 81.20 111.93 -22.16%
EY 3.70 0.25 235.22 7.49 7.82 1.23 0.89 28.57%
DY 0.00 0.00 1.86 3.27 3.17 1.45 2.18 -
P/NAPS 1.08 0.00 1.15 1.98 2.25 1.62 1.48 -5.40%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 19/11/24 - 29/03/23 29/03/22 29/03/21 30/03/20 26/03/19 -
Price 0.63 0.00 0.595 2.18 1.86 1.37 1.14 -
P/RPS 0.00 0.00 0.70 1.51 1.55 1.25 1.01 -
P/EPS 26.21 0.00 0.36 13.98 10.91 80.61 101.27 -21.21%
EY 3.82 0.00 280.68 7.15 9.17 1.24 0.99 26.89%
DY 0.00 0.00 2.22 3.12 3.71 1.46 2.41 -
P/NAPS 1.04 0.00 0.97 2.08 1.92 1.61 1.34 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment