[BARAKAH] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
03-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -201.74%
YoY- -193.04%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 192,181 155,107 43,285 195,717 89,989 22.42%
PBT -147,377 -70,451 -67,267 -18,083 17,268 -
Tax 16,630 17,556 14,398 5,481 -3,711 -
NP -130,747 -52,895 -52,869 -12,602 13,557 -
-
NP to SH -130,740 -52,895 -53,005 -12,599 13,541 -
-
Tax Rate - - - - 21.49% -
Total Cost 322,928 208,002 96,154 208,319 76,432 46.84%
-
Net Worth -2,133 41,599 24,800 78,328 0 -
Dividend
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -2,133 41,599 24,800 78,328 0 -
NOSH 213,333 173,333 206,666 206,127 83,021 28.61%
Ratio Analysis
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -68.03% -34.10% -122.14% -6.44% 15.07% -
ROE 0.00% -127.15% -213.73% -16.08% 0.00% -
Per Share
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 90.08 89.48 20.94 94.95 108.39 -4.81%
EPS -61.28 -30.52 -25.65 -6.11 16.31 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.24 0.12 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,127
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 19.09 15.41 4.30 19.44 8.94 22.41%
EPS -12.99 -5.25 -5.26 -1.25 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0021 0.0413 0.0246 0.0778 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 29/06/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.02 0.05 0.13 0.40 0.50 -
P/RPS 0.02 0.06 0.62 0.42 0.46 -56.65%
P/EPS -0.03 -0.16 -0.51 -6.54 3.07 -
EY -3,064.22 -610.33 -197.29 -15.28 32.62 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 1.08 1.05 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 29/08/12 23/11/11 23/11/10 03/12/09 - -
Price 0.02 0.07 0.13 0.22 0.00 -
P/RPS 0.02 0.08 0.62 0.23 0.00 -
P/EPS -0.03 -0.23 -0.51 -3.60 0.00 -
EY -3,064.22 -435.95 -197.29 -27.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 1.08 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment