[BARAKAH] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 41.1%
YoY- 85.6%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
Revenue 276,992 622,586 592,570 866,275 298,901 88,624 155,262 8.02%
PBT -325,301 16,367 5,593 101,635 57,621 -63,244 -150,858 10.78%
Tax -12,177 -1,905 13,204 -25,334 -16,518 -1,076 18,868 -
NP -337,478 14,462 18,797 76,301 41,103 -64,320 -131,990 13.33%
-
NP to SH -337,456 14,534 18,849 76,340 41,131 -64,312 -131,990 13.33%
-
Tax Rate - 11.64% -236.08% 24.93% 28.67% - - -
Total Cost 614,470 608,124 573,773 789,974 257,798 152,944 287,252 10.66%
-
Net Worth -178,347 423,639 312,017 352,368 174,279 0 -2,062 81.22%
Dividend
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
Net Worth -178,347 423,639 312,017 352,368 174,279 0 -2,062 81.22%
NOSH 835,786 825,166 802,928 636,617 484,109 213,333 206,248 20.50%
Ratio Analysis
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
NP Margin -121.84% 2.32% 3.17% 8.81% 13.75% -72.58% -85.01% -
ROE 0.00% 3.43% 6.04% 21.66% 23.60% 0.00% 0.00% -
Per Share
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
RPS 33.35 75.48 73.80 136.07 61.74 41.54 75.28 -10.28%
EPS -40.62 1.76 2.35 11.99 8.50 -30.15 -64.00 -5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2147 0.5136 0.3886 0.5535 0.36 0.00 -0.01 50.50%
Adjusted Per Share Value based on latest NOSH - 636,617
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
RPS 27.51 61.84 58.86 86.04 29.69 8.80 15.42 8.02%
EPS -33.52 1.44 1.87 7.58 4.09 -6.39 -13.11 13.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1771 0.4208 0.3099 0.35 0.1731 0.00 -0.002 81.79%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
Date 28/06/19 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 30/12/11 -
Price 0.05 0.67 0.89 0.795 0.02 0.02 0.02 -
P/RPS 0.15 0.89 1.21 0.58 0.03 0.05 0.03 23.93%
P/EPS -0.12 38.02 37.91 6.63 0.24 -0.07 -0.03 20.29%
EY -812.48 2.63 2.64 15.08 424.81 -1,507.31 -3,199.79 -16.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.30 2.29 1.44 0.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 31/12/11 CAGR
Date 28/08/19 27/02/17 25/02/16 25/02/15 26/11/13 29/11/12 29/02/12 -
Price 0.03 0.70 0.74 1.05 1.28 0.02 0.02 -
P/RPS 0.09 0.93 1.00 0.77 2.07 0.05 0.03 15.77%
P/EPS -0.07 39.73 31.52 8.76 15.07 -0.07 -0.03 11.95%
EY -1,354.13 2.52 3.17 11.42 6.64 -1,507.31 -3,199.79 -10.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.36 1.90 1.90 3.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment