[DIALOG] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[DIALOG] DIALOG GROUP BHD
Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 9.96%
YoY- 17.03%
Quarter Report
Latest QR
Upcoming QR
DIALOG's Result
DIALOG's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 205,296 355,459 326,001 317,933 313,558 0.44%
PBT 40,210 74,556 61,724 56,389 39,484 -0.01%
Tax -11,237 -21,672 -19,794 -15,909 -4,895 -0.86%
NP 28,973 52,884 41,930 40,480 34,589 0.18%
-
NP to SH 28,973 52,884 41,930 40,480 34,589 0.18%
-
Tax Rate 27.95% 29.07% 32.07% 28.21% 12.40% -
Total Cost 176,323 302,575 284,071 277,453 278,969 0.47%
-
Net Worth 213,314 206,323 85,928 61,173 72,386 -1.11%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 5,374 9,487 12,468 4,861 8,990 0.53%
Div Payout % 18.55% 17.94% 29.74% 12.01% 25.99% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 213,314 206,323 85,928 61,173 72,386 -1.11%
NOSH 106,657 105,806 85,928 61,173 36,193 -1.11%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 14.11% 14.88% 12.86% 12.73% 11.03% -
ROE 13.58% 25.63% 48.80% 66.17% 47.78% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 192.48 335.95 379.39 519.72 866.34 1.57%
EPS 27.16 49.98 48.80 66.17 95.57 1.31%
DPS 5.10 8.97 14.51 7.95 24.84 1.66%
NAPS 2.00 1.95 1.00 1.00 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 61,173
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.64 6.30 5.77 5.63 5.55 0.44%
EPS 0.51 0.94 0.74 0.72 0.61 0.18%
DPS 0.10 0.17 0.22 0.09 0.16 0.49%
NAPS 0.0378 0.0365 0.0152 0.0108 0.0128 -1.12%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.51 0.57 0.42 0.83 0.00 -
P/RPS 0.26 0.17 0.11 0.16 0.00 -100.00%
P/EPS 1.88 1.14 0.86 1.25 0.00 -100.00%
EY 53.26 87.69 116.18 79.73 0.00 -100.00%
DY 10.00 15.73 34.55 9.57 0.00 -100.00%
P/NAPS 0.26 0.29 0.42 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/11/03 15/11/02 06/11/01 08/11/00 - -
Price 0.50 0.59 0.43 0.78 0.00 -
P/RPS 0.26 0.18 0.11 0.15 0.00 -100.00%
P/EPS 1.84 1.18 0.88 1.18 0.00 -100.00%
EY 54.33 84.71 113.48 84.84 0.00 -100.00%
DY 10.20 15.20 33.75 10.19 0.00 -100.00%
P/NAPS 0.25 0.30 0.43 0.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment