[TOMYPAK] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -47.81%
YoY- -36.57%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 120,087 98,524 90,098 87,759 78,875 40,464 -1.13%
PBT -1,893 1,134 -5,680 1,299 1,763 760 -
Tax 450 -575 -759 0 285 7 -4.28%
NP -1,443 559 -6,439 1,299 2,048 767 -
-
NP to SH -1,443 559 -6,439 1,299 2,048 760 -
-
Tax Rate - 50.71% - 0.00% -16.17% -0.92% -
Total Cost 121,530 97,965 96,537 86,460 76,827 39,697 -1.17%
-
Net Worth 45,622 47,035 47,654 53,783 54,044 45,849 0.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - 997 1,050 -
Div Payout % - - - - 48.69% 138.16% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 45,622 47,035 47,654 53,783 54,044 45,849 0.00%
NOSH 40,020 39,860 19,939 19,919 19,942 17,500 -0.86%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1.20% 0.57% -7.15% 1.48% 2.60% 1.90% -
ROE -3.16% 1.19% -13.51% 2.42% 3.79% 1.66% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 300.07 247.17 451.86 440.56 395.51 231.22 -0.27%
EPS -3.61 1.40 -32.29 6.52 10.27 4.34 -
DPS 0.00 0.00 0.00 0.00 5.00 6.00 -
NAPS 1.14 1.18 2.39 2.70 2.71 2.62 0.87%
Adjusted Per Share Value based on latest NOSH - 19,919
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 27.85 22.85 20.90 20.36 18.30 9.39 -1.13%
EPS -0.33 0.13 -1.49 0.30 0.48 0.18 -
DPS 0.00 0.00 0.00 0.00 0.23 0.24 -
NAPS 0.1058 0.1091 0.1105 0.1248 0.1254 0.1064 0.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.41 0.64 0.85 0.77 0.00 -
P/RPS 0.08 0.17 0.14 0.19 0.19 0.00 -100.00%
P/EPS -6.93 29.24 -1.98 13.03 7.50 0.00 -100.00%
EY -14.42 3.42 -50.46 7.67 13.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 6.49 0.00 -
P/NAPS 0.22 0.35 0.27 0.31 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/03/05 01/03/04 27/02/03 27/02/02 27/02/01 - -
Price 0.25 0.40 0.67 0.88 0.81 0.00 -
P/RPS 0.08 0.16 0.15 0.20 0.20 0.00 -100.00%
P/EPS -6.93 28.52 -2.07 13.49 7.89 0.00 -100.00%
EY -14.42 3.51 -48.20 7.41 12.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 6.17 0.00 -
P/NAPS 0.22 0.34 0.28 0.33 0.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment