[TIENWAH] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -19.72%
YoY- 168.22%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 288,707 257,646 248,648 249,439 304,553 351,354 349,087 -3.11%
PBT 15,102 -5,652 -1,760 8,160 -18 -1,967 8,555 9.92%
Tax -3,666 -3,623 -3,229 -1,426 -1,521 -2,265 -1,723 13.39%
NP 11,436 -9,275 -4,989 6,734 -1,539 -4,232 6,832 8.95%
-
NP to SH 6,998 -10,258 -3,167 6,484 -4,504 -12,142 -368 -
-
Tax Rate 24.27% - - 17.48% - - 20.14% -
Total Cost 277,271 266,921 253,637 242,705 306,092 355,586 342,255 -3.44%
-
Net Worth 254,746 282,247 299,616 289,485 288,037 309,748 330,012 -4.21%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 8,105 8,105 8,105 12,013 7,960 11,579 5,789 5.76%
Div Payout % 115.83% 0.00% 0.00% 185.28% 0.00% 0.00% 0.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 254,746 282,247 299,616 289,485 288,037 309,748 330,012 -4.21%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.96% -3.60% -2.01% 2.70% -0.51% -1.20% 1.96% -
ROE 2.75% -3.63% -1.06% 2.24% -1.56% -3.92% -0.11% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 199.46 178.00 171.79 172.33 210.41 242.74 241.18 -3.11%
EPS 4.83 -7.09 -2.19 4.48 -3.11 -8.39 -0.25 -
DPS 5.60 5.60 5.60 8.30 5.50 8.00 4.00 5.76%
NAPS 1.76 1.95 2.07 2.00 1.99 2.14 2.28 -4.21%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 199.46 178.00 171.79 172.33 210.41 242.74 241.18 -3.11%
EPS 4.83 -7.09 -2.19 4.48 -3.11 -8.39 -0.25 -
DPS 5.60 5.60 5.60 8.30 5.50 8.00 4.00 5.76%
NAPS 1.76 1.95 2.07 2.00 1.99 2.14 2.28 -4.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.925 0.84 0.97 1.20 0.895 1.19 1.47 -
P/RPS 0.46 0.47 0.56 0.70 0.43 0.49 0.61 -4.59%
P/EPS 19.13 -11.85 -44.33 26.79 -28.76 -14.19 -578.18 -
EY 5.23 -8.44 -2.26 3.73 -3.48 -7.05 -0.17 -
DY 6.05 6.67 5.77 6.92 6.15 6.72 2.72 14.23%
P/NAPS 0.53 0.43 0.47 0.60 0.45 0.56 0.64 -3.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 16/11/23 23/11/22 11/11/21 30/11/20 13/11/19 08/11/18 -
Price 0.835 0.87 0.925 1.14 0.92 1.25 1.40 -
P/RPS 0.42 0.49 0.54 0.66 0.44 0.51 0.58 -5.23%
P/EPS 17.27 -12.28 -42.28 25.45 -29.57 -14.90 -550.65 -
EY 5.79 -8.15 -2.37 3.93 -3.38 -6.71 -0.18 -
DY 6.71 6.44 6.05 7.28 5.98 6.40 2.86 15.25%
P/NAPS 0.47 0.45 0.45 0.57 0.46 0.58 0.61 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment