[TIENWAH] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 110.63%
YoY- 102.43%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 241,408 252,648 260,850 342,523 348,636 388,460 356,709 -6.29%
PBT -13,536 6,920 4,360 209 3,404 -40,928 49,235 -
Tax -2,192 -3,942 -1,585 -1,504 -2,200 4,852 949 -
NP -15,728 2,978 2,775 -1,295 1,204 -36,076 50,184 -
-
NP to SH -15,675 4,394 125 -5,139 -7,399 -25,237 62,716 -
-
Tax Rate - 56.97% 36.35% 719.62% 64.63% - -1.93% -
Total Cost 257,136 249,670 258,075 343,818 347,432 424,536 306,525 -2.88%
-
Net Worth 270,668 285,142 289,485 302,511 319,880 322,775 386,462 -5.76%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 8,105 8,105 7,960 7,960 11,579 8,684 15,329 -10.07%
Div Payout % 0.00% 184.47% 6,368.67% 0.00% 0.00% 0.00% 24.44% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 270,668 285,142 289,485 302,511 319,880 322,775 386,462 -5.76%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -6.52% 1.18% 1.06% -0.38% 0.35% -9.29% 14.07% -
ROE -5.79% 1.54% 0.04% -1.70% -2.31% -7.82% 16.23% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 166.78 174.55 180.22 236.64 240.87 268.38 246.44 -6.29%
EPS -10.83 3.04 0.09 -3.55 -5.11 -17.44 43.33 -
DPS 5.60 5.60 5.50 5.50 8.00 6.00 10.59 -10.07%
NAPS 1.87 1.97 2.00 2.09 2.21 2.23 2.67 -5.76%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 166.78 174.55 180.22 236.64 240.87 268.38 246.44 -6.29%
EPS -10.83 3.04 0.09 -3.55 -5.11 -17.44 43.33 -
DPS 5.60 5.60 5.50 5.50 8.00 6.00 10.59 -10.07%
NAPS 1.87 1.97 2.00 2.09 2.21 2.23 2.67 -5.76%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.865 0.99 0.905 0.79 1.38 1.45 2.13 -
P/RPS 0.52 0.57 0.50 0.33 0.57 0.54 0.86 -8.03%
P/EPS -7.99 32.61 1,047.94 -22.25 -27.00 -8.32 4.92 -
EY -12.52 3.07 0.10 -4.49 -3.70 -12.02 20.34 -
DY 6.47 5.66 6.08 6.96 5.80 4.14 4.97 4.49%
P/NAPS 0.46 0.50 0.45 0.38 0.62 0.65 0.80 -8.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 28/05/21 26/06/20 08/05/19 14/05/18 08/05/17 -
Price 0.85 1.02 0.93 1.02 1.40 1.40 2.23 -
P/RPS 0.51 0.58 0.52 0.43 0.58 0.52 0.90 -9.02%
P/EPS -7.85 33.60 1,076.88 -28.73 -27.39 -8.03 5.15 -
EY -12.74 2.98 0.09 -3.48 -3.65 -12.45 19.43 -
DY 6.59 5.49 5.91 5.39 5.71 4.29 4.75 5.60%
P/NAPS 0.45 0.52 0.47 0.49 0.63 0.63 0.84 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment