[GLBHD] YoY TTM Result on 31-Oct-1999 [#3]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -10.5%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
Revenue 85,585 87,796 38,837 32,116 -1.00%
PBT 5,161 -936 -3,503 -26,400 -
Tax -140 11,491 3,503 26,400 -
NP 5,021 10,555 0 0 -100.00%
-
NP to SH 5,021 7,600 -3,500 -26,450 -
-
Tax Rate 2.71% - - - -
Total Cost 80,564 77,241 38,837 32,116 -0.94%
-
Net Worth 138,648 132,995 0 -8,288 -
Dividend
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
Net Worth 138,648 132,995 0 -8,288 -
NOSH 192,567 179,724 19,979 20,215 -2.30%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
NP Margin 5.87% 12.02% 0.00% 0.00% -
ROE 3.62% 5.71% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
RPS 44.44 48.85 194.39 158.87 1.32%
EPS 2.61 4.23 -17.52 -130.84 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.74 0.00 -0.41 -
Adjusted Per Share Value based on latest NOSH - 20,215
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
RPS 38.39 39.39 17.42 14.41 -1.00%
EPS 2.25 3.41 -1.57 -11.87 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.622 0.5966 0.00 -0.0372 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 1.34 1.50 0.60 0.00 -
P/RPS 3.02 3.07 0.31 0.00 -100.00%
P/EPS 51.39 35.47 -3.43 0.00 -100.00%
EY 1.95 2.82 -29.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/10/99 CAGR
Date 30/05/03 24/05/02 - - -
Price 1.37 1.73 0.00 0.00 -
P/RPS 3.08 3.54 0.00 0.00 -100.00%
P/EPS 52.54 40.91 0.00 0.00 -100.00%
EY 1.90 2.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment