[TECGUAN] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
22-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -126.93%
YoY- -102.09%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 71,697 72,769 93,049 91,067 86,801 38,096 36,618 11.84%
PBT -773 -78 771 -238 8,858 2,349 695 -
Tax -161 380 -493 74 -1,018 13 407 -
NP -934 302 278 -164 7,840 2,362 1,102 -
-
NP to SH -934 302 278 -164 7,840 2,362 547 -
-
Tax Rate - - 63.94% - 11.49% -0.55% -58.56% -
Total Cost 72,631 72,467 92,771 91,231 78,961 35,734 35,516 12.65%
-
Net Worth 68,322 44,261 49,540 49,646 39,791 45,570 43,400 7.85%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - 388 401 409 199 197 199 -
Div Payout % - 128.77% 144.29% 0.00% 2.55% 8.38% 36.56% -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 68,322 44,261 49,540 49,646 39,791 45,570 43,400 7.85%
NOSH 40,057 39,818 40,081 40,137 19,895 19,986 20,000 12.26%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin -1.30% 0.42% 0.30% -0.18% 9.03% 6.20% 3.01% -
ROE -1.37% 0.68% 0.56% -0.33% 19.70% 5.18% 1.26% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 178.99 182.75 232.15 226.89 436.28 190.61 183.09 -0.37%
EPS -2.33 0.76 0.69 -0.41 39.41 11.82 2.74 -
DPS 0.00 0.98 1.00 1.02 1.00 1.00 1.00 -
NAPS 1.7056 1.1116 1.236 1.2369 2.00 2.28 2.17 -3.93%
Adjusted Per Share Value based on latest NOSH - 40,137
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 178.81 181.48 232.06 227.12 216.48 95.01 91.32 11.84%
EPS -2.33 0.75 0.69 -0.41 19.55 5.89 1.36 -
DPS 0.00 0.97 1.00 1.02 0.50 0.49 0.50 -
NAPS 1.7039 1.1039 1.2355 1.2382 0.9924 1.1365 1.0824 7.85%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.65 0.72 0.84 1.25 1.88 1.65 1.30 -
P/RPS 0.36 0.39 0.36 0.55 0.43 0.87 0.71 -10.69%
P/EPS -27.88 94.93 121.11 -305.93 4.77 13.96 47.53 -
EY -3.59 1.05 0.83 -0.33 20.96 7.16 2.10 -
DY 0.00 1.36 1.19 0.82 0.53 0.61 0.77 -
P/NAPS 0.38 0.65 0.68 1.01 0.94 0.72 0.60 -7.32%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 26/06/07 27/06/06 20/06/05 22/06/04 27/06/03 26/06/02 29/06/01 -
Price 0.56 0.78 0.73 1.10 1.19 1.65 1.28 -
P/RPS 0.31 0.43 0.31 0.48 0.27 0.87 0.70 -12.68%
P/EPS -24.02 102.84 105.25 -269.22 3.02 13.96 46.80 -
EY -4.16 0.97 0.95 -0.37 33.11 7.16 2.14 -
DY 0.00 1.25 1.37 0.93 0.84 0.61 0.78 -
P/NAPS 0.33 0.70 0.59 0.89 0.60 0.72 0.59 -9.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment