[TECGUAN] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -88.27%
YoY- 8.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 101,131 79,915 71,697 72,769 93,049 91,067 86,801 2.57%
PBT -11,696 -1,335 -773 -78 771 -238 8,858 -
Tax -1,303 509 -161 380 -493 74 -1,018 4.19%
NP -12,999 -826 -934 302 278 -164 7,840 -
-
NP to SH -12,999 -826 -934 302 278 -164 7,840 -
-
Tax Rate - - - - 63.94% - 11.49% -
Total Cost 114,130 80,741 72,631 72,467 92,771 91,231 78,961 6.32%
-
Net Worth 50,102 62,972 68,322 44,261 49,540 49,646 39,791 3.91%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - 388 401 409 199 -
Div Payout % - - - 128.77% 144.29% 0.00% 2.55% -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 50,102 62,972 68,322 44,261 49,540 49,646 39,791 3.91%
NOSH 40,079 39,999 40,057 39,818 40,081 40,137 19,895 12.36%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin -12.85% -1.03% -1.30% 0.42% 0.30% -0.18% 9.03% -
ROE -25.94% -1.31% -1.37% 0.68% 0.56% -0.33% 19.70% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 252.33 199.79 178.99 182.75 232.15 226.89 436.28 -8.71%
EPS -32.43 -2.07 -2.33 0.76 0.69 -0.41 39.41 -
DPS 0.00 0.00 0.00 0.98 1.00 1.02 1.00 -
NAPS 1.2501 1.5743 1.7056 1.1116 1.236 1.2369 2.00 -7.52%
Adjusted Per Share Value based on latest NOSH - 39,818
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 252.22 199.30 178.81 181.48 232.06 227.12 216.48 2.57%
EPS -32.42 -2.06 -2.33 0.75 0.69 -0.41 19.55 -
DPS 0.00 0.00 0.00 0.97 1.00 1.02 0.50 -
NAPS 1.2495 1.5705 1.7039 1.1039 1.2355 1.2382 0.9924 3.91%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.68 0.75 0.65 0.72 0.84 1.25 1.88 -
P/RPS 0.27 0.38 0.36 0.39 0.36 0.55 0.43 -7.45%
P/EPS -2.10 -36.32 -27.88 94.93 121.11 -305.93 4.77 -
EY -47.70 -2.75 -3.59 1.05 0.83 -0.33 20.96 -
DY 0.00 0.00 0.00 1.36 1.19 0.82 0.53 -
P/NAPS 0.54 0.48 0.38 0.65 0.68 1.01 0.94 -8.81%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 23/06/09 20/06/08 26/06/07 27/06/06 20/06/05 22/06/04 27/06/03 -
Price 0.70 0.77 0.56 0.78 0.73 1.10 1.19 -
P/RPS 0.28 0.39 0.31 0.43 0.31 0.48 0.27 0.60%
P/EPS -2.16 -37.29 -24.02 102.84 105.25 -269.22 3.02 -
EY -46.33 -2.68 -4.16 0.97 0.95 -0.37 33.11 -
DY 0.00 0.00 0.00 1.25 1.37 0.93 0.84 -
P/NAPS 0.56 0.49 0.33 0.70 0.59 0.89 0.60 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment