[TECGUAN] YoY TTM Result on 30-Apr-2019 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 230.31%
YoY- 476.25%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 479,748 451,722 277,856 267,204 360,462 399,430 257,129 10.94%
PBT 25,747 4,093 8,020 10,055 -1,064 9,031 10,093 16.88%
Tax -5,040 -1,742 -2,352 -1,642 -1,172 -2,015 -3,917 4.28%
NP 20,707 2,351 5,668 8,413 -2,236 7,016 6,176 22.32%
-
NP to SH 20,707 2,351 5,668 8,413 -2,236 7,016 6,176 22.32%
-
Tax Rate 19.58% 42.56% 29.33% 16.33% - 22.31% 38.81% -
Total Cost 459,041 449,371 272,188 258,791 362,698 392,414 250,953 10.58%
-
Net Worth 75,971 58,689 56,524 50,855 97,383 99,268 92,267 -3.18%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 75,971 58,689 56,524 50,855 97,383 99,268 92,267 -3.18%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 4.32% 0.52% 2.04% 3.15% -0.62% 1.76% 2.40% -
ROE 27.26% 4.01% 10.03% 16.54% -2.30% 7.07% 6.69% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 1,196.47 1,126.57 692.96 666.39 898.98 996.16 641.27 10.94%
EPS 51.64 5.86 14.14 20.98 -5.58 17.50 15.40 22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8947 1.4637 1.4097 1.2683 2.4287 2.4757 2.3011 -3.18%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 1,196.47 1,126.57 692.96 666.39 898.98 996.16 641.27 10.94%
EPS 51.64 5.86 14.14 20.98 -5.58 17.50 15.40 22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8947 1.4637 1.4097 1.2683 2.4287 2.4757 2.3011 -3.18%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 1.96 1.55 0.84 1.26 1.01 2.04 1.26 -
P/RPS 0.16 0.14 0.12 0.19 0.11 0.20 0.20 -3.64%
P/EPS 3.80 26.44 5.94 6.01 -18.11 11.66 8.18 -11.99%
EY 26.35 3.78 16.83 16.65 -5.52 8.58 12.22 13.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.06 0.60 0.99 0.42 0.82 0.55 11.01%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/06/22 30/06/21 30/06/20 27/06/19 27/06/18 29/06/17 23/06/16 -
Price 1.37 1.35 0.85 1.24 0.955 2.06 1.21 -
P/RPS 0.11 0.12 0.12 0.19 0.11 0.21 0.19 -8.70%
P/EPS 2.65 23.02 6.01 5.91 -17.13 11.77 7.86 -16.56%
EY 37.70 4.34 16.63 16.92 -5.84 8.49 12.73 19.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.92 0.60 0.98 0.39 0.83 0.53 5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment