[EDEN] YoY TTM Result on 31-Dec-2022 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 2.23%
YoY- 406.51%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Revenue 168,150 115,471 29,862 30,961 68,307 67,428 47,474 21.45%
PBT -3,311 55,477 -15,235 2,794 6,389 -7,346 -32,959 -29.75%
Tax -16,392 -7,783 -1,306 -4,282 -1,569 -4,490 -3,675 25.83%
NP -19,703 47,694 -16,541 -1,488 4,820 -11,836 -36,634 -9.09%
-
NP to SH -19,703 48,131 -15,703 -400 5,786 -10,823 -36,669 -9.10%
-
Tax Rate - 14.03% - 153.26% 24.56% - - -
Total Cost 187,853 67,777 46,403 32,449 63,487 79,264 84,108 13.14%
-
Net Worth 257,272 280,242 282,352 295,910 314,653 239,748 252,203 0.30%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Net Worth 257,272 280,242 282,352 295,910 314,653 239,748 252,203 0.30%
NOSH 459,414 459,414 459,414 403,361 403,361 311,362 311,362 6.16%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
NP Margin -11.72% 41.30% -55.39% -4.81% 7.06% -17.55% -77.17% -
ROE -7.66% 17.17% -5.56% -0.14% 1.84% -4.51% -14.54% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 36.60 25.13 7.40 7.74 16.93 21.66 15.25 14.40%
EPS -4.29 10.48 -3.89 -0.10 1.43 -3.48 -11.78 -14.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.61 0.70 0.74 0.78 0.77 0.81 -5.51%
Adjusted Per Share Value based on latest NOSH - 459,414
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 33.27 22.85 5.91 6.13 13.52 13.34 9.39 21.45%
EPS -3.90 9.52 -3.11 -0.08 1.14 -2.14 -7.26 -9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5545 0.5587 0.5855 0.6226 0.4744 0.4991 0.30%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 -
Price 0.22 0.145 0.125 0.16 0.165 0.28 0.20 -
P/RPS 0.60 0.58 1.69 2.07 0.97 1.29 1.31 -11.30%
P/EPS -5.13 1.38 -3.21 -159.95 11.50 -8.06 -1.70 18.49%
EY -19.49 72.25 -31.14 -0.63 8.69 -12.41 -58.88 -15.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.24 0.18 0.22 0.21 0.36 0.25 7.07%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 28/02/24 27/02/23 28/02/22 01/03/21 28/02/20 30/08/18 30/08/17 -
Price 0.155 0.15 0.155 0.185 0.195 0.225 0.19 -
P/RPS 0.42 0.60 2.09 2.39 1.15 1.04 1.25 -15.43%
P/EPS -3.61 1.43 -3.98 -184.94 13.60 -6.47 -1.61 13.21%
EY -27.67 69.84 -25.12 -0.54 7.36 -15.45 -61.98 -11.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.22 0.25 0.25 0.29 0.23 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment