[EDEN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 3.26%
YoY- 2609.53%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 40,014 152,111 109,961 73,110 34,206 59,630 32,895 13.93%
PBT 3,088 42,503 51,332 50,128 47,616 7,050 2,879 4.77%
Tax -1,077 -16,455 -2,719 -1,790 -802 -5,993 -3 4933.17%
NP 2,011 26,048 48,613 48,338 46,814 1,057 2,876 -21.20%
-
NP to SH 2,011 26,048 48,613 48,338 46,814 1,578 2,992 -23.25%
-
Tax Rate 34.88% 38.71% 5.30% 3.57% 1.68% 85.01% 0.10% -
Total Cost 38,003 126,063 61,348 24,772 -12,608 58,573 30,019 17.00%
-
Net Worth 257,272 257,272 280,242 280,242 338,823 321,590 321,590 -13.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 257,272 257,272 280,242 280,242 338,823 321,590 321,590 -13.81%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 459,414 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.03% 17.12% 44.21% 66.12% 136.86% 1.77% 8.74% -
ROE 0.78% 10.12% 17.35% 17.25% 13.82% 0.49% 0.93% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.71 33.11 23.94 15.91 8.48 12.98 7.16 13.94%
EPS 0.44 5.67 10.58 10.52 11.61 0.34 0.65 -22.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.61 0.61 0.84 0.70 0.70 -13.81%
Adjusted Per Share Value based on latest NOSH - 459,414
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.91 30.08 21.75 14.46 6.76 11.79 6.51 13.85%
EPS 0.40 5.15 9.61 9.56 9.26 0.31 0.59 -22.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5088 0.5088 0.5542 0.5542 0.6701 0.636 0.636 -13.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.18 0.145 0.145 0.17 0.14 0.15 -
P/RPS 2.01 0.54 0.61 0.91 2.00 1.08 2.09 -2.56%
P/EPS 39.98 3.17 1.37 1.38 1.46 40.76 23.03 44.39%
EY 2.50 31.50 72.98 72.56 68.27 2.45 4.34 -30.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.24 0.24 0.20 0.20 0.21 29.61%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 30/08/23 25/05/23 27/02/23 25/11/22 30/08/22 26/05/22 -
Price 0.225 0.165 0.15 0.15 0.14 0.18 0.14 -
P/RPS 2.58 0.50 0.63 0.94 1.65 1.39 1.96 20.08%
P/EPS 51.40 2.91 1.42 1.43 1.21 52.40 21.50 78.69%
EY 1.95 34.36 70.54 70.14 82.90 1.91 4.65 -43.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.25 0.25 0.17 0.26 0.20 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment