[RALCO] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 119.91%
YoY- 128.62%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 104,672 99,793 91,475 102,612 107,922 102,077 76,330 5.39%
PBT -1,456 3,602 5,944 2,975 -12,703 -5,320 -1,910 -4.41%
Tax 155 -903 -1,385 -456 2,153 -1,957 791 -23.76%
NP -1,301 2,699 4,559 2,519 -10,550 -7,277 -1,119 2.54%
-
NP to SH -1,301 2,461 4,595 2,529 -8,835 -7,288 -940 5.56%
-
Tax Rate - 25.07% 23.30% 15.33% - - - -
Total Cost 105,973 97,094 86,916 100,093 118,472 109,354 77,449 5.36%
-
Net Worth 34,894 36,594 35,297 31,942 3,563,000 3,962,450 42,007 -3.04%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 34,894 36,594 35,297 31,942 3,563,000 3,962,450 42,007 -3.04%
NOSH 40,108 40,213 41,043 42,028 5,090,000 4,085,000 42,007 -0.76%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -1.24% 2.70% 4.98% 2.45% -9.78% -7.13% -1.47% -
ROE -3.73% 6.73% 13.02% 7.92% -0.25% -0.18% -2.24% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 260.97 248.16 222.88 244.15 2.12 2.50 181.70 6.21%
EPS -3.24 6.12 11.20 6.02 -0.17 -0.18 -2.24 6.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.91 0.86 0.76 0.70 0.97 1.00 -2.29%
Adjusted Per Share Value based on latest NOSH - 42,028
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 206.06 196.45 180.08 202.00 212.46 200.95 150.26 5.39%
EPS -2.56 4.84 9.05 4.98 -17.39 -14.35 -1.85 5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6869 0.7204 0.6949 0.6288 70.1419 78.0056 0.827 -3.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.49 0.88 0.93 0.55 0.89 1.18 0.34 -
P/RPS 0.19 0.35 0.42 0.23 41.98 47.22 0.19 0.00%
P/EPS -15.11 14.38 8.31 9.14 -512.74 -661.40 -15.19 -0.08%
EY -6.62 6.95 12.04 10.94 -0.20 -0.15 -6.58 0.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.97 1.08 0.72 1.27 1.22 0.34 8.66%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 26/04/11 27/05/10 24/04/09 29/05/08 29/05/07 30/05/06 -
Price 0.46 0.76 0.90 0.75 0.80 1.35 0.29 -
P/RPS 0.18 0.31 0.40 0.31 37.73 54.03 0.16 1.98%
P/EPS -14.18 12.42 8.04 12.46 -460.89 -756.69 -12.96 1.50%
EY -7.05 8.05 12.44 8.02 -0.22 -0.13 -7.72 -1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.84 1.05 0.99 1.14 1.39 0.29 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment