[RALCO] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 64.08%
YoY- 79.4%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 102,612 107,922 102,077 76,330 76,364 69,071 57,719 10.05%
PBT 2,975 -12,703 -5,320 -1,910 -5,864 148 6,299 -11.74%
Tax -456 2,153 -1,957 791 1,302 -305 -155 19.68%
NP 2,519 -10,550 -7,277 -1,119 -4,562 -157 6,144 -13.79%
-
NP to SH 2,529 -8,835 -7,288 -940 -4,562 -157 6,144 -13.74%
-
Tax Rate 15.33% - - - - 206.08% 2.46% -
Total Cost 100,093 118,472 109,354 77,449 80,926 69,228 51,575 11.67%
-
Net Worth 31,942 3,563,000 3,962,450 42,007 46,696 40,695 43,835 -5.13%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 31,942 3,563,000 3,962,450 42,007 46,696 40,695 43,835 -5.13%
NOSH 42,028 5,090,000 4,085,000 42,007 42,068 20,977 21,176 12.09%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.45% -9.78% -7.13% -1.47% -5.97% -0.23% 10.64% -
ROE 7.92% -0.25% -0.18% -2.24% -9.77% -0.39% 14.02% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 244.15 2.12 2.50 181.70 181.52 329.27 272.56 -1.81%
EPS 6.02 -0.17 -0.18 -2.24 -10.84 -0.75 29.01 -23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.70 0.97 1.00 1.11 1.94 2.07 -15.36%
Adjusted Per Share Value based on latest NOSH - 42,007
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 202.00 212.46 200.95 150.26 150.33 135.97 113.63 10.05%
EPS 4.98 -17.39 -14.35 -1.85 -8.98 -0.31 12.10 -13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6288 70.1419 78.0056 0.827 0.9193 0.8011 0.863 -5.13%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.55 0.89 1.18 0.34 0.56 2.13 1.16 -
P/RPS 0.23 41.98 47.22 0.19 0.31 0.65 0.43 -9.89%
P/EPS 9.14 -512.74 -661.40 -15.19 -5.16 -284.60 4.00 14.75%
EY 10.94 -0.20 -0.15 -6.58 -19.36 -0.35 25.01 -12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.27 1.22 0.34 0.50 1.10 0.56 4.27%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/04/09 29/05/08 29/05/07 30/05/06 30/05/05 26/05/04 27/05/03 -
Price 0.75 0.80 1.35 0.29 0.50 1.49 1.20 -
P/RPS 0.31 37.73 54.03 0.16 0.28 0.45 0.44 -5.66%
P/EPS 12.46 -460.89 -756.69 -12.96 -4.61 -199.08 4.14 20.13%
EY 8.02 -0.22 -0.13 -7.72 -21.69 -0.50 24.18 -16.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.14 1.39 0.29 0.45 0.77 0.58 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment