[RALCO] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
07-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 65.0%
YoY- 73.1%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 95,116 99,287 98,874 95,676 104,672 99,793 91,475 0.65%
PBT 1,662 1,387 565 -1,206 -1,456 3,602 5,944 -19.11%
Tax 60 -52 -346 856 155 -903 -1,385 -
NP 1,722 1,335 219 -350 -1,301 2,699 4,559 -14.96%
-
NP to SH 1,722 1,335 219 -350 -1,301 2,461 4,595 -15.07%
-
Tax Rate -3.61% 3.75% 61.24% - - 25.07% 23.30% -
Total Cost 93,394 97,952 98,655 96,026 105,973 97,094 86,916 1.20%
-
Net Worth 36,799 36,959 35,039 0 34,894 36,594 35,297 0.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 36,799 36,959 35,039 0 34,894 36,594 35,297 0.69%
NOSH 39,999 41,999 41,714 39,218 40,108 40,213 41,043 -0.42%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.81% 1.34% 0.22% -0.37% -1.24% 2.70% 4.98% -
ROE 4.68% 3.61% 0.63% 0.00% -3.73% 6.73% 13.02% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 237.79 236.40 237.03 243.95 260.97 248.16 222.88 1.08%
EPS 4.31 3.18 0.53 -0.89 -3.24 6.12 11.20 -14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.84 0.00 0.87 0.91 0.86 1.12%
Adjusted Per Share Value based on latest NOSH - 39,218
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 187.25 195.46 194.65 188.35 206.06 196.45 180.08 0.65%
EPS 3.39 2.63 0.43 -0.69 -2.56 4.84 9.05 -15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7245 0.7276 0.6898 0.00 0.6869 0.7204 0.6949 0.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.75 0.78 0.60 0.45 0.49 0.88 0.93 -
P/RPS 0.32 0.33 0.25 0.18 0.19 0.35 0.42 -4.42%
P/EPS 17.42 24.54 114.29 -50.42 -15.11 14.38 8.31 13.11%
EY 5.74 4.08 0.87 -1.98 -6.62 6.95 12.04 -11.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 0.71 0.00 0.56 0.97 1.08 -4.48%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 21/05/15 23/05/14 07/06/13 23/05/12 26/04/11 27/05/10 -
Price 0.855 0.70 0.57 0.53 0.46 0.76 0.90 -
P/RPS 0.36 0.30 0.24 0.22 0.18 0.31 0.40 -1.73%
P/EPS 19.86 22.02 108.57 -59.39 -14.18 12.42 8.04 16.25%
EY 5.04 4.54 0.92 -1.68 -7.05 8.05 12.44 -13.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.80 0.68 0.00 0.53 0.84 1.05 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment