[RALCO] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
07-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 212.4%
YoY- 176.15%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 83,844 91,024 98,292 98,400 88,280 101,848 104,244 -3.56%
PBT 156 3,184 -496 1,124 -520 12,028 6,568 -46.35%
Tax -12 -76 -88 0 -956 -1,476 -2,076 -57.60%
NP 144 3,108 -584 1,124 -1,476 10,552 4,492 -43.60%
-
NP to SH 144 3,108 -584 1,124 -1,476 10,552 4,564 -43.75%
-
Tax Rate 7.69% 2.39% - 0.00% - 12.27% 31.61% -
Total Cost 83,700 87,916 98,876 97,276 89,756 91,296 99,752 -2.87%
-
Net Worth 36,799 36,959 35,039 0 34,894 36,594 35,297 0.69%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 36,799 36,959 35,039 0 34,894 36,594 35,297 0.69%
NOSH 39,999 41,999 41,714 39,218 40,108 40,213 41,043 -0.42%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.17% 3.41% -0.59% 1.14% -1.67% 10.36% 4.31% -
ROE 0.39% 8.41% -1.67% 0.00% -4.23% 28.84% 12.93% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 209.61 216.72 235.63 250.90 220.10 253.27 253.99 -3.14%
EPS 0.36 7.40 -1.40 2.84 -3.68 26.24 11.12 -43.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.84 0.00 0.87 0.91 0.86 1.12%
Adjusted Per Share Value based on latest NOSH - 39,218
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 165.06 179.19 193.50 193.71 173.79 200.50 205.22 -3.56%
EPS 0.28 6.12 -1.15 2.21 -2.91 20.77 8.98 -43.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7245 0.7276 0.6898 0.00 0.6869 0.7204 0.6949 0.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.75 0.78 0.60 0.45 0.49 0.88 0.93 -
P/RPS 0.36 0.36 0.25 0.18 0.22 0.35 0.37 -0.45%
P/EPS 208.33 10.54 -42.86 15.70 -13.32 3.35 8.36 70.82%
EY 0.48 9.49 -2.33 6.37 -7.51 29.82 11.96 -41.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.89 0.71 0.00 0.56 0.97 1.08 -4.48%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 21/05/15 23/05/14 07/06/13 23/05/12 26/04/11 27/05/10 -
Price 0.855 0.70 0.57 0.53 0.46 0.76 0.90 -
P/RPS 0.41 0.32 0.24 0.21 0.21 0.30 0.35 2.66%
P/EPS 237.50 9.46 -40.71 18.49 -12.50 2.90 8.09 75.54%
EY 0.42 10.57 -2.46 5.41 -8.00 34.53 12.36 -43.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.80 0.68 0.00 0.53 0.84 1.05 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment