[SELOGA] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
02-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -91.24%
YoY- -421.04%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
Revenue 112,598 87,631 73,151 94,833 28,421 27,378 75,516 7.64%
PBT -3,682 -7,373 -9,745 -21,633 -12,481 -4,150 -5,121 -5.90%
Tax -8 -34 -147 10 12,481 4,150 5,904 -
NP -3,690 -7,407 -9,892 -21,623 0 0 783 -
-
NP to SH -3,690 -7,407 -7,444 -21,623 -12,481 -4,150 -3,943 -1.21%
-
Tax Rate - - - - - - - -
Total Cost 116,288 95,038 83,043 116,456 28,421 27,378 74,733 8.49%
-
Net Worth 25,863 25,462 7,285 -38,642 -12,329 -17,186 4,759 36.64%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
Net Worth 25,863 25,462 7,285 -38,642 -12,329 -17,186 4,759 36.64%
NOSH 112,448 101,851 91,070 28,001 28,020 27,994 27,994 29.23%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
NP Margin -3.28% -8.45% -13.52% -22.80% 0.00% 0.00% 1.04% -
ROE -14.27% -29.09% -102.17% 0.00% 0.00% 0.00% -82.85% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
RPS 100.13 86.04 80.32 338.67 101.43 97.80 269.75 -16.70%
EPS -3.28 -7.27 -8.17 -77.22 -44.54 -14.82 -14.08 -23.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.25 0.08 -1.38 -0.44 -0.6139 0.17 5.73%
Adjusted Per Share Value based on latest NOSH - 28,001
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
RPS 92.15 71.72 59.87 77.61 23.26 22.41 61.81 7.64%
EPS -3.02 -6.06 -6.09 -17.70 -10.21 -3.40 -3.23 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2117 0.2084 0.0596 -0.3163 -0.1009 -0.1407 0.039 36.61%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
Date 30/12/05 31/12/04 31/12/03 - - - - -
Price 0.53 1.78 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.53 2.07 2.09 0.00 0.00 0.00 0.00 -
P/EPS -16.15 -24.48 -20.55 0.00 0.00 0.00 0.00 -
EY -6.19 -4.09 -4.87 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 7.12 21.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/07/01 31/12/01 31/07/00 CAGR
Date 24/02/06 24/02/05 25/02/04 02/04/03 - - 29/09/00 -
Price 0.49 1.42 2.60 0.30 0.00 0.00 0.00 -
P/RPS 0.49 1.65 3.24 0.09 0.00 0.00 0.00 -
P/EPS -14.93 -19.53 -31.81 -0.39 0.00 0.00 0.00 -
EY -6.70 -5.12 -3.14 -257.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 5.68 32.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment