[BESHOM] YoY TTM Result on 31-Jan-2002 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -4.4%
YoY- -210.54%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 134,278 111,341 88,369 81,979 103,978 115,628 3.03%
PBT 8,184 6,513 4,451 -1,871 5,659 12,669 -8.35%
Tax -4,427 -2,844 -2,717 3,066 -2,567 -3,782 3.19%
NP 3,757 3,669 1,734 1,195 3,092 8,887 -15.80%
-
NP to SH 3,757 3,669 1,734 -3,418 3,092 8,887 -15.80%
-
Tax Rate 54.09% 43.67% 61.04% - 45.36% 29.85% -
Total Cost 130,521 107,672 86,635 80,784 100,886 106,741 4.09%
-
Net Worth 82,531 82,073 82,273 61,410 73,366 70,333 3.24%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 3,212 2,581 - - - 1,980 10.14%
Div Payout % 85.50% 70.37% - - - 22.28% -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 82,531 82,073 82,273 61,410 73,366 70,333 3.24%
NOSH 63,485 64,624 64,782 20,470 20,493 19,868 26.12%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 2.80% 3.30% 1.96% 1.46% 2.97% 7.69% -
ROE 4.55% 4.47% 2.11% -5.57% 4.21% 12.64% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 211.51 172.29 136.41 400.48 507.37 581.98 -18.30%
EPS 5.92 5.68 2.68 -16.70 15.09 44.73 -33.23%
DPS 5.00 4.00 0.00 0.00 0.00 10.00 -12.93%
NAPS 1.30 1.27 1.27 3.00 3.58 3.54 -18.13%
Adjusted Per Share Value based on latest NOSH - 20,470
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 44.71 37.08 29.43 27.30 34.62 38.50 3.03%
EPS 1.25 1.22 0.58 -1.14 1.03 2.96 -15.82%
DPS 1.07 0.86 0.00 0.00 0.00 0.66 10.13%
NAPS 0.2748 0.2733 0.274 0.2045 0.2443 0.2342 3.24%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 31/01/03 - - - -
Price 2.00 2.20 1.94 0.00 0.00 0.00 -
P/RPS 0.95 1.28 1.42 0.00 0.00 0.00 -
P/EPS 33.80 38.75 72.48 0.00 0.00 0.00 -
EY 2.96 2.58 1.38 0.00 0.00 0.00 -
DY 2.50 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.73 1.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/05 29/03/04 27/03/03 29/03/02 29/03/01 - -
Price 1.94 2.28 1.87 0.00 0.00 0.00 -
P/RPS 0.92 1.32 1.37 0.00 0.00 0.00 -
P/EPS 32.78 40.16 69.86 0.00 0.00 0.00 -
EY 3.05 2.49 1.43 0.00 0.00 0.00 -
DY 2.58 1.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.80 1.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment