[ASIABRN] YoY TTM Result on 31-Mar-2022 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 16.29%
YoY- 3.0%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 194,960 193,081 170,127 170,217 173,448 158,299 150,588 4.39%
PBT 10,768 16,227 20,788 18,416 9,459 7,191 -17,998 -
Tax -2,186 -4,095 -5,166 -3,268 -945 -1,276 -1,198 10.53%
NP 8,582 12,132 15,622 15,148 8,514 5,915 -19,196 -
-
NP to SH 8,547 12,099 15,603 15,148 8,514 5,336 -19,196 -
-
Tax Rate 20.30% 25.24% 24.85% 17.75% 9.99% 17.74% - -
Total Cost 186,378 180,949 154,505 155,069 164,934 152,384 169,784 1.56%
-
Net Worth 239,627 234,974 227,994 214,035 197,750 83,380 144,241 8.81%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 4,652 4,652 2,326 - - - - -
Div Payout % 54.44% 38.46% 14.91% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 239,627 234,974 227,994 214,035 197,750 83,380 144,241 8.81%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 116,323 12.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.40% 6.28% 9.18% 8.90% 4.91% 3.74% -12.75% -
ROE 3.57% 5.15% 6.84% 7.08% 4.31% 6.40% -13.31% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 83.80 82.99 73.13 73.17 74.55 153.78 129.46 -6.98%
EPS 3.67 5.20 6.71 6.51 3.66 5.18 -16.50 -
DPS 2.00 2.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 0.98 0.92 0.85 0.81 1.24 -3.04%
Adjusted Per Share Value based on latest NOSH - 232,647
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 83.80 82.99 73.13 73.17 74.55 68.04 64.73 4.39%
EPS 3.67 5.20 6.71 6.51 3.66 2.29 -8.25 -
DPS 2.00 2.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.01 0.98 0.92 0.85 0.3584 0.62 8.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.42 0.55 0.51 0.71 0.44 0.48 0.88 -
P/RPS 0.50 0.66 0.70 0.97 0.59 0.31 0.68 -4.99%
P/EPS 11.43 10.58 7.60 10.90 12.02 9.26 -5.33 -
EY 8.75 9.46 13.15 9.17 8.32 10.80 -18.75 -
DY 4.76 3.64 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.52 0.77 0.52 0.59 0.71 -8.73%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 25/05/23 25/05/22 24/05/21 23/06/20 02/07/19 31/05/18 -
Price 0.505 0.54 0.54 0.61 0.40 0.525 0.83 -
P/RPS 0.60 0.65 0.74 0.83 0.54 0.34 0.64 -1.06%
P/EPS 13.75 10.38 8.05 9.37 10.93 10.13 -5.03 -
EY 7.27 9.63 12.42 10.67 9.15 9.87 -19.88 -
DY 3.96 3.70 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.55 0.66 0.47 0.65 0.67 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment