[ASIABRN] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -39.43%
YoY- 127.54%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 49,904 42,754 56,993 44,170 55,822 30,715 39,420 16.97%
PBT 2,868 2,721 8,974 5,075 8,704 2,624 4,385 -24.59%
Tax -772 -769 -2,234 -1,156 -2,265 -595 -1,150 -23.27%
NP 2,096 1,952 6,740 3,919 6,439 2,029 3,235 -25.06%
-
NP to SH 2,089 1,947 6,727 3,900 6,439 2,029 3,235 -25.23%
-
Tax Rate 26.92% 28.26% 24.89% 22.78% 26.02% 22.68% 26.23% -
Total Cost 47,808 40,802 50,253 40,251 49,383 28,686 36,185 20.34%
-
Net Worth 232,647 234,974 232,647 227,994 223,341 216,362 216,362 4.94%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,326 - 2,326 - - - 2,326 0.00%
Div Payout % 111.37% - 34.58% - - - 71.92% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 232,647 234,974 232,647 227,994 223,341 216,362 216,362 4.94%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.20% 4.57% 11.83% 8.87% 11.53% 6.61% 8.21% -
ROE 0.90% 0.83% 2.89% 1.71% 2.88% 0.94% 1.50% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.45 18.38 24.50 18.99 23.99 13.20 16.94 16.99%
EPS 0.90 0.84 2.90 1.68 2.77 0.87 1.39 -25.09%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00%
NAPS 1.00 1.01 1.00 0.98 0.96 0.93 0.93 4.94%
Adjusted Per Share Value based on latest NOSH - 232,647
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.45 18.38 24.50 18.99 23.99 13.20 16.94 16.99%
EPS 0.90 0.84 2.90 1.68 2.77 0.87 1.39 -25.09%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00%
NAPS 1.00 1.01 1.00 0.98 0.96 0.93 0.93 4.94%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.55 0.57 0.585 0.51 0.46 0.60 0.535 -
P/RPS 2.56 3.10 2.39 2.69 1.92 4.54 3.16 -13.06%
P/EPS 61.25 68.11 20.23 30.42 16.62 68.80 38.47 36.23%
EY 1.63 1.47 4.94 3.29 6.02 1.45 2.60 -26.68%
DY 1.82 0.00 1.71 0.00 0.00 0.00 1.87 -1.78%
P/NAPS 0.55 0.56 0.59 0.52 0.48 0.65 0.58 -3.46%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 29/08/22 25/05/22 22/02/22 17/11/21 24/08/21 -
Price 0.595 0.53 0.56 0.54 0.52 0.55 0.545 -
P/RPS 2.77 2.88 2.29 2.84 2.17 4.17 3.22 -9.52%
P/EPS 66.26 63.33 19.37 32.21 18.79 63.06 39.19 41.78%
EY 1.51 1.58 5.16 3.10 5.32 1.59 2.55 -29.41%
DY 1.68 0.00 1.79 0.00 0.00 0.00 1.83 -5.52%
P/NAPS 0.60 0.52 0.56 0.55 0.54 0.59 0.59 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment