[UPA] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 26.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 83,075 63,489 60,630 36,044 32.09%
PBT 13,242 11,170 10,592 6,171 28.98%
Tax -3,930 -2,638 -2,419 -367 120.41%
NP 9,312 8,532 8,173 5,804 17.06%
-
NP to SH 9,312 8,532 8,173 5,804 17.06%
-
Tax Rate 29.68% 23.62% 22.84% 5.95% -
Total Cost 73,763 54,957 52,457 30,240 34.61%
-
Net Worth 43,723 80,116 72,449 65,046 -12.40%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 43,723 80,116 72,449 65,046 -12.40%
NOSH 43,723 34,985 34,999 34,971 7.72%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.21% 13.44% 13.48% 16.10% -
ROE 21.30% 10.65% 11.28% 8.92% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 190.00 181.47 173.23 103.07 22.61%
EPS 21.30 24.39 23.35 16.60 8.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.29 2.07 1.86 -18.68%
Adjusted Per Share Value based on latest NOSH - 34,971
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.12 27.60 26.36 15.67 32.09%
EPS 4.05 3.71 3.55 2.52 17.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1901 0.3483 0.315 0.2828 -12.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.43 1.92 1.52 3.12 -
P/RPS 0.75 1.06 0.88 3.03 -37.21%
P/EPS 6.71 7.87 6.51 18.80 -29.06%
EY 14.89 12.70 15.36 5.32 40.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.84 0.73 1.68 -5.22%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 31/05/01 - -
Price 1.56 2.00 1.51 0.00 -
P/RPS 0.82 1.10 0.87 0.00 -
P/EPS 7.32 8.20 6.47 0.00 -
EY 13.65 12.19 15.46 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.87 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment