[EPMB] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 134,178 103,217 90,711 107,962 0 -100.00%
PBT -9,943 -12,724 -33 15,062 0 -100.00%
Tax -3,446 -2,183 2,216 0 0 -100.00%
NP -13,389 -14,907 2,183 15,062 0 -100.00%
-
NP to SH -13,389 -14,907 -1,123 15,062 0 -100.00%
-
Tax Rate - - - 0.00% - -
Total Cost 147,567 118,124 88,528 92,900 0 -100.00%
-
Net Worth 106,942 52,631 66,211 68,613 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,805 1,396 1,374 1,396 - -100.00%
Div Payout % 0.00% 0.00% 0.00% 9.27% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 106,942 52,631 66,211 68,613 0 -100.00%
NOSH 78,634 39,872 39,886 39,891 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -9.98% -14.44% 2.41% 13.95% 0.00% -
ROE -12.52% -28.32% -1.70% 21.95% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 170.64 258.87 227.42 270.64 0.00 -100.00%
EPS -17.03 -37.39 -2.82 37.76 0.00 -100.00%
DPS 3.57 3.50 3.50 3.50 0.00 -100.00%
NAPS 1.36 1.32 1.66 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,891
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 60.91 46.86 41.18 49.01 0.00 -100.00%
EPS -6.08 -6.77 -0.51 6.84 0.00 -100.00%
DPS 1.27 0.63 0.62 0.63 0.00 -100.00%
NAPS 0.4855 0.2389 0.3006 0.3115 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.13 1.16 1.54 5.40 0.00 -
P/RPS 0.66 0.45 0.68 2.00 0.00 -100.00%
P/EPS -6.64 -3.10 -54.70 14.30 0.00 -100.00%
EY -15.07 -32.23 -1.83 6.99 0.00 -100.00%
DY 3.16 3.02 2.27 0.65 0.00 -100.00%
P/NAPS 0.83 0.88 0.93 3.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.25 1.10 2.00 4.88 0.00 -
P/RPS 0.73 0.42 0.88 1.80 0.00 -100.00%
P/EPS -7.34 -2.94 -71.04 12.92 0.00 -100.00%
EY -13.62 -33.99 -1.41 7.74 0.00 -100.00%
DY 2.85 3.18 1.75 0.72 0.00 -100.00%
P/NAPS 0.92 0.83 1.20 2.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment