[HPI] YoY TTM Result on 31-Aug-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 131,675 137,294 144,540 32,282 -1.43%
PBT 1,766 8,236 5,652 1,190 -0.40%
Tax -470 -585 -631 -77 -1.84%
NP 1,296 7,651 5,021 1,113 -0.15%
-
NP to SH 1,296 7,651 5,021 1,113 -0.15%
-
Tax Rate 26.61% 7.10% 11.16% 6.47% -
Total Cost 130,379 129,643 139,519 31,169 -1.46%
-
Net Worth 78,183 76,905 63,874 59,692 -0.27%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 779 1,052 706 - -100.00%
Div Payout % 60.14% 13.76% 14.08% - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 78,183 76,905 63,874 59,692 -0.27%
NOSH 39,178 38,659 35,045 34,999 -0.11%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 0.98% 5.57% 3.47% 3.45% -
ROE 1.66% 9.95% 7.86% 1.86% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 336.09 355.13 412.43 92.23 -1.32%
EPS 3.31 19.79 14.33 3.18 -0.04%
DPS 2.00 2.72 2.00 0.00 -100.00%
NAPS 1.9956 1.9893 1.8226 1.7055 -0.16%
Adjusted Per Share Value based on latest NOSH - 34,999
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 236.17 246.25 259.24 57.90 -1.43%
EPS 2.32 13.72 9.01 2.00 -0.15%
DPS 1.40 1.89 1.27 0.00 -100.00%
NAPS 1.4023 1.3794 1.1456 1.0706 -0.27%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 21/10/02 29/10/01 20/10/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment