[CFM] YoY TTM Result on 30-Jun-2004 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 168.47%
YoY- 109.54%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Revenue 41,924 38,851 38,406 40,536 43,142 43,744 52,652 -3.20%
PBT 1,953 -72 -162 757 -2,953 -861 1,477 4.06%
Tax 70 -239 -174 -340 -1,416 -547 -521 -
NP 2,023 -311 -336 417 -4,369 -1,408 956 11.29%
-
NP to SH 1,991 -67 -254 417 -4,369 -1,408 30 82.04%
-
Tax Rate -3.58% - - 44.91% - - 35.27% -
Total Cost 39,901 39,162 38,742 40,119 47,511 45,152 51,696 -3.63%
-
Net Worth 40,460 38,383 37,719 37,486 37,239 43,811 43,854 -1.14%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Net Worth 40,460 38,383 37,719 37,486 37,239 43,811 43,854 -1.14%
NOSH 40,869 40,833 40,999 40,746 16,405 16,408 16,363 13.96%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
NP Margin 4.83% -0.80% -0.87% 1.03% -10.13% -3.22% 1.82% -
ROE 4.92% -0.17% -0.67% 1.11% -11.73% -3.21% 0.07% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 102.58 95.15 93.67 99.48 262.98 266.59 321.76 -15.06%
EPS 4.87 -0.16 -0.62 1.02 -26.63 -8.58 0.18 60.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.94 0.92 0.92 2.27 2.67 2.68 -13.25%
Adjusted Per Share Value based on latest NOSH - 40,746
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 15.67 14.52 14.35 15.15 16.12 16.35 19.68 -3.20%
EPS 0.74 -0.03 -0.09 0.16 -1.63 -0.53 0.01 84.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1434 0.141 0.1401 0.1392 0.1637 0.1639 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 -
Price 0.57 0.63 0.41 0.67 0.80 0.72 1.36 -
P/RPS 0.56 0.66 0.44 0.67 0.30 0.27 0.42 4.19%
P/EPS 11.70 -383.96 -66.18 65.47 -3.00 -8.39 741.82 -44.70%
EY 8.55 -0.26 -1.51 1.53 -33.29 -11.92 0.13 81.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.45 0.73 0.35 0.27 0.51 1.85%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 28/08/07 30/08/06 30/08/05 27/08/04 29/08/03 26/08/02 29/08/00 -
Price 0.65 0.62 0.44 0.56 1.15 0.79 1.27 -
P/RPS 0.63 0.65 0.47 0.56 0.44 0.30 0.39 7.08%
P/EPS 13.34 -377.86 -71.02 54.72 -4.32 -9.21 692.73 -43.10%
EY 7.49 -0.26 -1.41 1.83 -23.16 -10.86 0.14 76.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.48 0.61 0.51 0.30 0.47 4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment