[CFM] YoY TTM Result on 30-Jun-2023

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -82.06%
YoY- -106.88%
View:
Show?
TTM Result
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
Revenue 27,704 27,101 26,983 27,179 1.54%
PBT -3,618 62,166 -1,255 62,301 -
Tax -503 -2,523 -2,281 -2,498 -72.27%
NP -4,121 59,643 -3,536 59,803 -
-
NP to SH -4,100 59,561 -3,595 59,686 -
-
Tax Rate - 4.06% - 4.01% -
Total Cost 31,825 -32,542 30,519 -32,624 -
-
Net Worth 131,114 63,550 83,002 63,550 78.55%
Dividend
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
Div - 27,095 - 27,095 -
Div Payout % - 45.49% - 45.40% -
Equity
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
Net Worth 131,114 63,550 83,002 63,550 78.55%
NOSH 267,581 205,000 235,000 205,000 23.76%
Ratio Analysis
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
NP Margin -14.88% 220.08% -13.10% 220.03% -
ROE -3.13% 93.72% -4.33% 93.92% -
Per Share
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
RPS 10.35 13.22 12.68 13.26 -17.98%
EPS -1.53 29.05 -1.69 29.12 -
DPS 0.00 13.22 0.00 13.22 -
NAPS 0.49 0.31 0.39 0.31 44.26%
Adjusted Per Share Value based on latest NOSH - 267,581
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
RPS 10.35 10.13 10.08 10.16 1.49%
EPS -1.53 22.26 -1.34 22.31 -
DPS 0.00 10.13 0.00 10.13 -
NAPS 0.49 0.2375 0.3102 0.2375 78.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
Date 30/06/23 30/06/22 30/09/22 31/03/22 -
Price 0.175 1.10 1.88 0.82 -
P/RPS 1.69 8.32 14.83 6.18 -64.57%
P/EPS -11.42 3.79 -111.30 2.82 -
EY -8.76 26.41 -0.90 35.51 -
DY 0.00 12.02 0.00 16.12 -
P/NAPS 0.36 3.55 4.82 2.65 -79.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/09/22 31/03/22 CAGR
Date 23/08/23 22/08/22 21/11/22 31/05/22 -
Price 0.17 1.06 1.28 1.02 -
P/RPS 1.64 8.02 10.10 7.69 -70.97%
P/EPS -11.09 3.65 -75.78 3.50 -
EY -9.01 27.41 -1.32 28.54 -
DY 0.00 12.47 0.00 12.96 -
P/NAPS 0.35 3.42 3.28 3.29 -83.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment