[CGB] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 229.32%
YoY- 161.48%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 54,336 57,324 65,945 64,478 61,691 57,685 46,792 2.52%
PBT -2,752 -519 647 3,363 1,349 -1,388 6,930 -
Tax 21 161 -196 -139 -116 -20 78 -19.62%
NP -2,731 -358 451 3,224 1,233 -1,408 7,008 -
-
NP to SH -2,731 -358 451 3,224 1,233 -1,408 7,008 -
-
Tax Rate - - 30.29% 4.13% 8.60% - -1.13% -
Total Cost 57,067 57,682 65,494 61,254 60,458 59,093 39,784 6.19%
-
Net Worth 58,368 63,346 62,606 62,701 60,373 59,618 60,739 -0.66%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 685 923 685 689 683 1,054 529 4.39%
Div Payout % 0.00% 0.00% 151.91% 21.38% 55.44% 0.00% 7.55% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 58,368 63,346 62,606 62,701 60,373 59,618 60,739 -0.66%
NOSH 45,959 46,923 46,034 45,767 46,086 46,216 45,668 0.10%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -5.03% -0.62% 0.68% 5.00% 2.00% -2.44% 14.98% -
ROE -4.68% -0.57% 0.72% 5.14% 2.04% -2.36% 11.54% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 118.23 122.17 143.25 140.88 133.86 124.82 102.46 2.41%
EPS -5.94 -0.76 0.98 7.04 2.68 -3.05 15.35 -
DPS 1.50 1.97 1.50 1.50 1.48 2.30 1.15 4.52%
NAPS 1.27 1.35 1.36 1.37 1.31 1.29 1.33 -0.76%
Adjusted Per Share Value based on latest NOSH - 45,767
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 7.20 7.60 8.74 8.55 8.18 7.65 6.20 2.52%
EPS -0.36 -0.05 0.06 0.43 0.16 -0.19 0.93 -
DPS 0.09 0.12 0.09 0.09 0.09 0.14 0.07 4.27%
NAPS 0.0774 0.084 0.083 0.0831 0.08 0.079 0.0805 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.485 0.47 0.48 0.81 0.68 0.46 1.09 -
P/RPS 0.41 0.38 0.34 0.57 0.51 0.37 1.06 -14.62%
P/EPS -8.16 -61.60 48.99 11.50 25.42 -15.10 7.10 -
EY -12.25 -1.62 2.04 8.70 3.93 -6.62 14.08 -
DY 3.09 4.19 3.13 1.85 2.18 5.00 1.06 19.50%
P/NAPS 0.38 0.35 0.35 0.59 0.52 0.36 0.82 -12.02%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 28/08/12 17/08/11 25/08/10 21/08/09 26/08/08 29/08/07 -
Price 0.48 0.43 0.425 0.70 0.68 0.42 0.85 -
P/RPS 0.41 0.35 0.30 0.50 0.51 0.34 0.83 -11.08%
P/EPS -8.08 -56.36 43.38 9.94 25.42 -13.79 5.54 -
EY -12.38 -1.77 2.31 10.06 3.93 -7.25 18.05 -
DY 3.13 4.58 3.53 2.14 2.18 5.48 1.35 15.03%
P/NAPS 0.38 0.32 0.31 0.51 0.52 0.33 0.64 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment