[CGB] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -36.8%
YoY- -42.02%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 46,275 43,625 44,343 44,585 36,018 -0.26%
PBT 1,178 2,827 2,581 2,191 2,743 0.88%
Tax -363 -721 -397 -661 -104 -1.29%
NP 815 2,106 2,184 1,530 2,639 1.23%
-
NP to SH 815 2,106 2,184 1,530 2,639 1.23%
-
Tax Rate 30.81% 25.50% 15.38% 30.17% 3.79% -
Total Cost 45,460 41,519 42,159 43,055 33,379 -0.32%
-
Net Worth 33,370 32,911 31,075 30,613 27,634 -0.19%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 117 458 406 373 457 1.42%
Div Payout % 14.40% 21.77% 18.60% 24.40% 17.32% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 33,370 32,911 31,075 30,613 27,634 -0.19%
NOSH 10,205 10,189 10,155 10,666 10,159 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.76% 4.83% 4.93% 3.43% 7.33% -
ROE 2.44% 6.40% 7.03% 5.00% 9.55% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 453.45 428.15 436.64 417.98 354.52 -0.25%
EPS 7.99 20.67 21.51 14.34 25.98 1.23%
DPS 1.15 4.50 4.00 3.50 4.50 1.43%
NAPS 3.27 3.23 3.06 2.87 2.72 -0.19%
Adjusted Per Share Value based on latest NOSH - 10,666
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 6.07 5.72 5.81 5.84 4.72 -0.26%
EPS 0.11 0.28 0.29 0.20 0.35 1.21%
DPS 0.02 0.06 0.05 0.05 0.06 1.15%
NAPS 0.0437 0.0431 0.0407 0.0401 0.0362 -0.19%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.30 5.00 5.00 6.00 0.00 -
P/RPS 0.95 1.17 1.15 1.44 0.00 -100.00%
P/EPS 53.84 24.19 23.25 41.83 0.00 -100.00%
EY 1.86 4.13 4.30 2.39 0.00 -100.00%
DY 0.27 0.90 0.80 0.58 0.00 -100.00%
P/NAPS 1.31 1.55 1.63 2.09 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/03/04 27/02/03 28/02/02 30/03/01 - -
Price 2.22 4.30 5.40 4.50 0.00 -
P/RPS 0.49 1.00 1.24 1.08 0.00 -100.00%
P/EPS 27.80 20.80 25.11 31.37 0.00 -100.00%
EY 3.60 4.81 3.98 3.19 0.00 -100.00%
DY 0.52 1.05 0.74 0.78 0.00 -100.00%
P/NAPS 0.68 1.33 1.76 1.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment