[CGB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -21.73%
YoY- -47.2%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 44,830 45,598 43,788 44,585 45,946 46,902 45,904 -1.56%
PBT 2,742 2,960 2,684 2,191 2,714 2,718 2,860 -2.76%
Tax -440 -660 -660 -661 -760 -762 -800 -32.84%
NP 2,302 2,300 2,024 1,530 1,954 1,956 2,060 7.67%
-
NP to SH 2,302 2,300 2,024 1,530 1,954 1,956 2,060 7.67%
-
Tax Rate 16.05% 22.30% 24.59% 30.17% 28.00% 28.04% 27.97% -
Total Cost 42,528 43,298 41,764 43,055 43,992 44,946 43,844 -2.00%
-
Net Worth 31,065 30,327 29,550 29,273 29,116 28,728 28,530 5.83%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 31,065 30,327 29,550 29,273 29,116 28,728 28,530 5.83%
NOSH 10,218 10,176 10,120 10,200 10,180 10,187 10,300 -0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.14% 5.04% 4.62% 3.43% 4.25% 4.17% 4.49% -
ROE 7.41% 7.58% 6.85% 5.23% 6.71% 6.81% 7.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 438.70 448.05 432.69 437.11 451.32 460.39 445.67 -1.04%
EPS 22.53 22.60 20.00 15.00 19.20 19.20 20.00 8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.98 2.92 2.87 2.86 2.82 2.77 6.39%
Adjusted Per Share Value based on latest NOSH - 10,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.88 5.98 5.74 5.84 6.02 6.15 6.02 -1.55%
EPS 0.30 0.30 0.27 0.20 0.26 0.26 0.27 7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0398 0.0387 0.0384 0.0382 0.0377 0.0374 5.79%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.80 3.60 4.50 6.00 6.80 7.80 8.95 -
P/RPS 0.87 0.80 1.04 1.37 1.51 1.69 2.01 -42.75%
P/EPS 16.86 15.93 22.50 40.00 35.42 40.62 44.75 -47.80%
EY 5.93 6.28 4.44 2.50 2.82 2.46 2.23 91.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.21 1.54 2.09 2.38 2.77 3.23 -46.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 29/05/01 30/03/01 28/11/00 25/08/00 31/05/00 -
Price 5.00 4.18 3.32 4.50 6.30 7.30 8.70 -
P/RPS 1.14 0.93 0.77 1.03 1.40 1.59 1.95 -30.06%
P/EPS 22.19 18.50 16.60 30.00 32.81 38.02 43.50 -36.13%
EY 4.51 5.41 6.02 3.33 3.05 2.63 2.30 56.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.40 1.14 1.57 2.20 2.59 3.14 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment