[PGF] YoY TTM Result on 31-May-2012 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
16-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
31-May-2012 [#1]
Profit Trend
QoQ- -4.58%
YoY- 62.75%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Revenue 42,625 42,461 35,283 31,567 33,306 36,738 35,904 2.89%
PBT 5,442 6,959 24,324 6,229 6,987 3,463 2,131 16.90%
Tax -671 -356 -1,760 -69 -766 -845 -1,815 -15.27%
NP 4,771 6,603 22,564 6,160 6,221 2,618 316 57.18%
-
NP to SH 4,771 6,603 22,564 6,160 3,785 2,236 316 57.18%
-
Tax Rate 12.33% 5.12% 7.24% 1.11% 10.96% 24.40% 85.17% -
Total Cost 37,854 35,858 12,719 25,407 27,085 34,120 35,588 1.03%
-
Net Worth 121,769 117,137 110,396 86,428 82,189 78,541 76,633 8.02%
Dividend
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 121,769 117,137 110,396 86,428 82,189 78,541 76,633 8.02%
NOSH 159,655 159,849 159,555 156,999 160,526 160,847 161,538 -0.19%
Ratio Analysis
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
NP Margin 11.19% 15.55% 63.95% 19.51% 18.68% 7.13% 0.88% -
ROE 3.92% 5.64% 20.44% 7.13% 4.61% 2.85% 0.41% -
Per Share
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 26.70 26.56 22.11 20.11 20.75 22.84 22.23 3.09%
EPS 2.99 4.13 14.14 3.92 2.36 1.39 0.20 56.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7627 0.7328 0.6919 0.5505 0.512 0.4883 0.4744 8.23%
Adjusted Per Share Value based on latest NOSH - 156,999
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 21.98 21.89 18.19 16.28 17.17 18.94 18.51 2.90%
EPS 2.46 3.40 11.63 3.18 1.95 1.15 0.16 57.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6278 0.604 0.5692 0.4456 0.4238 0.405 0.3951 8.01%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 -
Price 0.42 0.40 0.38 0.36 0.36 0.37 0.37 -
P/RPS 1.57 1.51 1.72 1.79 1.74 1.62 1.66 -0.92%
P/EPS 14.05 9.68 2.69 9.18 15.27 26.62 189.14 -35.15%
EY 7.12 10.33 37.22 10.90 6.55 3.76 0.53 54.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.55 0.65 0.70 0.76 0.78 -5.65%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 01/07/15 25/06/14 11/07/13 16/07/12 30/06/11 30/06/10 30/06/09 -
Price 0.475 0.42 0.405 0.37 0.36 0.37 0.38 -
P/RPS 1.78 1.58 1.83 1.84 1.74 1.62 1.71 0.67%
P/EPS 15.90 10.17 2.86 9.43 15.27 26.62 194.26 -34.09%
EY 6.29 9.84 34.92 10.60 6.55 3.76 0.51 51.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.59 0.67 0.70 0.76 0.80 -4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment