[PGF] YoY TTM Result on 31-May-2014 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-May-2014 [#1]
Profit Trend
QoQ- 11.67%
YoY- -70.74%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Revenue 46,544 44,604 42,625 42,461 35,283 31,567 33,306 5.73%
PBT 40,563 3,496 5,442 6,959 24,324 6,229 6,987 34.02%
Tax -8,994 -1,017 -671 -356 -1,760 -69 -766 50.70%
NP 31,569 2,479 4,771 6,603 22,564 6,160 6,221 31.05%
-
NP to SH 31,569 2,479 4,771 6,603 22,564 6,160 3,785 42.36%
-
Tax Rate 22.17% 29.09% 12.33% 5.12% 7.24% 1.11% 10.96% -
Total Cost 14,975 42,125 37,854 35,858 12,719 25,407 27,085 -9.39%
-
Net Worth 157,959 126,173 121,769 117,137 110,396 86,428 82,189 11.49%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Net Worth 157,959 126,173 121,769 117,137 110,396 86,428 82,189 11.49%
NOSH 159,974 159,874 159,655 159,849 159,555 156,999 160,526 -0.05%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
NP Margin 67.83% 5.56% 11.19% 15.55% 63.95% 19.51% 18.68% -
ROE 19.99% 1.96% 3.92% 5.64% 20.44% 7.13% 4.61% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 29.09 27.90 26.70 26.56 22.11 20.11 20.75 5.78%
EPS 19.73 1.55 2.99 4.13 14.14 3.92 2.36 42.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9874 0.7892 0.7627 0.7328 0.6919 0.5505 0.512 11.55%
Adjusted Per Share Value based on latest NOSH - 159,849
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 28.31 27.13 25.93 25.83 21.46 19.20 20.26 5.72%
EPS 19.20 1.51 2.90 4.02 13.73 3.75 2.30 42.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9609 0.7675 0.7407 0.7126 0.6716 0.5258 0.50 11.49%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 0.64 0.355 0.42 0.40 0.38 0.36 0.36 -
P/RPS 2.20 1.27 1.57 1.51 1.72 1.79 1.74 3.98%
P/EPS 3.24 22.89 14.05 9.68 2.69 9.18 15.27 -22.75%
EY 30.83 4.37 7.12 10.33 37.22 10.90 6.55 29.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.45 0.55 0.55 0.55 0.65 0.70 -1.22%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 28/07/17 22/07/16 01/07/15 25/06/14 11/07/13 16/07/12 30/06/11 -
Price 0.62 0.31 0.475 0.42 0.405 0.37 0.36 -
P/RPS 2.13 1.11 1.78 1.58 1.83 1.84 1.74 3.42%
P/EPS 3.14 19.99 15.90 10.17 2.86 9.43 15.27 -23.15%
EY 31.83 5.00 6.29 9.84 34.92 10.60 6.55 30.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.62 0.57 0.59 0.67 0.70 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment