[MJPERAK] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -11.0%
YoY- -70.0%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 20,793 25,866 22,100 47,006 7,538 25,472 10,356 12.30%
PBT -20,856 -12,039 12,466 48,055 -7,158 3,050 -10,583 11.95%
Tax -637 3,549 -669 -6,591 -206 -1,958 -326 11.80%
NP -21,493 -8,490 11,797 41,464 -7,364 1,092 -10,909 11.95%
-
NP to SH -22,099 -8,590 12,569 41,894 -7,734 1,101 -9,483 15.12%
-
Tax Rate - - 5.37% 13.72% - 64.20% - -
Total Cost 42,286 34,356 10,303 5,542 14,902 24,380 21,265 12.12%
-
Net Worth 182,029 204,783 213,316 201,874 177,365 177,366 205,641 -2.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 182,029 204,783 213,316 201,874 177,365 177,366 205,641 -2.01%
NOSH 284,421 284,421 284,421 284,329 282,757 257,052 257,052 1.69%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -103.37% -32.82% 53.38% 88.21% -97.69% 4.29% -105.34% -
ROE -12.14% -4.19% 5.89% 20.75% -4.36% 0.62% -4.61% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.31 9.09 7.77 16.53 2.93 9.91 4.03 10.42%
EPS -7.77 -3.02 4.42 14.73 -3.01 0.43 -3.69 13.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.72 0.75 0.71 0.69 0.69 0.80 -3.64%
Adjusted Per Share Value based on latest NOSH - 284,421
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.31 9.09 7.77 16.53 2.65 8.96 3.64 12.31%
EPS -7.77 -3.02 4.42 14.73 -2.72 0.39 -3.33 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.72 0.75 0.7098 0.6236 0.6236 0.723 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.32 0.225 0.34 0.415 0.29 0.21 0.305 -
P/RPS 4.38 2.47 4.38 2.51 9.89 2.12 7.57 -8.70%
P/EPS -4.12 -7.45 7.69 2.82 -9.64 49.03 -8.27 -10.95%
EY -24.28 -13.42 13.00 35.50 -10.37 2.04 -12.10 12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 0.45 0.58 0.42 0.30 0.38 4.67%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 23/05/23 30/05/22 23/06/21 30/06/20 21/05/19 21/05/18 -
Price 0.275 0.245 0.355 0.39 0.35 0.23 0.28 -
P/RPS 3.76 2.69 4.57 2.36 11.94 2.32 6.95 -9.72%
P/EPS -3.54 -8.11 8.03 2.65 -11.63 53.70 -7.59 -11.92%
EY -28.25 -12.33 12.45 37.78 -8.60 1.86 -13.18 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.47 0.55 0.51 0.33 0.35 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment