[MJPERAK] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 101.54%
YoY- -93.05%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 649 18,421 1,395 5,843 11,204 2,548 2,505 -59.25%
PBT 743 -10,717 -7,231 227 -7,301 19,804 -264 -
Tax 3,995 334 -238 -111 -580 -417 439 334.13%
NP 4,738 -10,383 -7,469 116 -7,881 19,387 175 796.24%
-
NP to SH 4,702 -10,354 -7,469 116 -7,531 19,498 486 352.17%
-
Tax Rate -537.69% - - 48.90% - 2.11% - -
Total Cost -4,089 28,804 8,864 5,727 19,085 -16,839 2,330 -
-
Net Worth 201,939 196,251 204,783 213,316 213,316 221,849 201,874 0.02%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 201,939 196,251 204,783 213,316 213,316 221,849 201,874 0.02%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 730.05% -56.37% -535.41% 1.99% -70.34% 760.87% 6.99% -
ROE 2.33% -5.28% -3.65% 0.05% -3.53% 8.79% 0.24% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.23 6.48 0.49 2.05 3.94 0.90 0.88 -59.02%
EPS 1.65 -3.65 -2.63 0.04 -2.65 6.86 0.17 353.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.69 0.72 0.75 0.75 0.78 0.71 0.00%
Adjusted Per Share Value based on latest NOSH - 284,421
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.23 6.44 0.49 2.04 3.92 0.89 0.88 -59.02%
EPS 1.64 -3.62 -2.61 0.04 -2.63 6.82 0.17 351.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7064 0.6865 0.7163 0.7462 0.7462 0.776 0.7062 0.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.25 0.245 0.35 0.34 0.37 0.37 0.36 -
P/RPS 109.56 3.78 71.36 16.55 9.39 41.30 40.86 92.65%
P/EPS 15.12 -6.73 -13.33 833.65 -13.97 5.40 210.61 -82.64%
EY 6.61 -14.86 -7.50 0.12 -7.16 18.53 0.47 479.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.49 0.45 0.49 0.47 0.51 -22.14%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.225 0.235 0.31 0.355 0.365 0.365 0.37 -
P/RPS 98.61 3.63 63.20 17.28 9.27 40.74 42.00 76.37%
P/EPS 13.61 -6.46 -11.80 870.43 -13.78 5.32 216.47 -84.10%
EY 7.35 -15.49 -8.47 0.11 -7.25 18.78 0.46 531.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.43 0.47 0.49 0.47 0.52 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment