[ATAIMS] YoY TTM Result on 31-Dec-2013 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -362.0%
YoY- -206.66%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 94,797 91,752 74,207 81,969 91,290 83,633 117,094 -3.45%
PBT -47 4,009 -776 -1,344 2,072 -5,801 513 -
Tax 1,180 372 902 -1,428 527 -811 244 30.01%
NP 1,133 4,381 126 -2,772 2,599 -6,612 757 6.94%
-
NP to SH 1,133 4,381 126 -2,772 2,599 -6,612 757 6.94%
-
Tax Rate - -9.28% - - -25.43% - -47.56% -
Total Cost 93,664 87,371 74,081 84,741 88,691 90,245 116,337 -3.54%
-
Net Worth 56,172 55,030 35,710 36,285 39,205 37,269 38,808 6.35%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 56,172 55,030 35,710 36,285 39,205 37,269 38,808 6.35%
NOSH 104,468 104,124 101,999 104,000 104,437 106,301 103,571 0.14%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 1.20% 4.77% 0.17% -3.38% 2.85% -7.91% 0.65% -
ROE 2.02% 7.96% 0.35% -7.64% 6.63% -17.74% 1.95% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 90.74 88.12 72.75 78.82 87.41 78.68 113.06 -3.59%
EPS 1.08 4.21 0.12 -2.67 2.49 -6.22 0.73 6.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5377 0.5285 0.3501 0.3489 0.3754 0.3506 0.3747 6.19%
Adjusted Per Share Value based on latest NOSH - 104,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 7.87 7.62 6.16 6.81 7.58 6.94 9.72 -3.45%
EPS 0.09 0.36 0.01 -0.23 0.22 -0.55 0.06 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0457 0.0297 0.0301 0.0326 0.0309 0.0322 6.34%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.42 0.39 0.21 0.29 0.28 0.35 0.16 -
P/RPS 0.46 0.44 0.29 0.37 0.32 0.44 0.14 21.90%
P/EPS 38.73 9.27 170.00 -10.88 11.25 -5.63 21.89 9.96%
EY 2.58 10.79 0.59 -9.19 8.89 -17.77 4.57 -9.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.60 0.83 0.75 1.00 0.43 10.42%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 21/02/17 22/02/16 25/02/15 24/02/14 27/02/13 24/02/12 28/02/11 -
Price 0.69 0.37 0.22 0.28 0.27 0.29 0.19 -
P/RPS 0.76 0.42 0.30 0.36 0.31 0.37 0.17 28.32%
P/EPS 63.62 8.79 178.10 -10.51 10.85 -4.66 26.00 16.06%
EY 1.57 11.37 0.56 -9.52 9.22 -21.45 3.85 -13.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.70 0.63 0.80 0.72 0.83 0.51 16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment