[ECOWLD] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Revenue 67,018 80,317 75,551 820 -4.42%
PBT 24,404 32,854 10,680 -1,638 -
Tax -6,240 -9,025 2,569 1,638 -
NP 18,164 23,829 13,249 0 -100.00%
-
NP to SH 18,164 23,829 6,140 -1,703 -
-
Tax Rate 25.57% 27.47% -24.05% - -
Total Cost 48,854 56,488 62,302 820 -4.11%
-
Net Worth 285,680 265,915 224,619 -1,992,510 -
Dividend
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Div 2,370 - - - -100.00%
Div Payout % 13.05% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Net Worth 285,680 265,915 224,619 -1,992,510 -
NOSH 252,814 250,863 231,566 17,030 -2.73%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
NP Margin 27.10% 29.67% 17.54% 0.00% -
ROE 6.36% 8.96% 2.73% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
RPS 26.51 32.02 32.63 4.82 -1.73%
EPS 7.18 9.50 2.65 -10.00 -
DPS 0.94 0.00 0.00 0.00 -100.00%
NAPS 1.13 1.06 0.97 -117.00 -
Adjusted Per Share Value based on latest NOSH - 17,030
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
RPS 2.27 2.72 2.56 0.03 -4.34%
EPS 0.61 0.81 0.21 -0.06 -
DPS 0.08 0.00 0.00 0.00 -100.00%
NAPS 0.0966 0.09 0.076 -0.674 -
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.58 0.58 1.27 0.00 -
P/RPS 2.19 1.81 3.89 0.00 -100.00%
P/EPS 8.07 6.11 47.90 0.00 -100.00%
EY 12.39 16.38 2.09 0.00 -100.00%
DY 1.62 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.55 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/09/99 CAGR
Date 27/08/02 28/08/01 29/08/00 - -
Price 0.49 0.69 1.15 0.00 -
P/RPS 1.85 2.16 3.52 0.00 -100.00%
P/EPS 6.82 7.26 43.37 0.00 -100.00%
EY 14.66 13.77 2.31 0.00 -100.00%
DY 1.92 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.65 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment