[ECOWLD] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -112.78%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 74,731 114,102 23,088 3,916 2,117 0 7,538 -2.30%
PBT 12,318 7,900 -4,231 -5,994 -2,858 0 -23,520 -
Tax -4,475 -6,108 4,231 5,994 2,858 0 23,520 -
NP 7,843 1,792 0 0 0 0 0 -100.00%
-
NP to SH 7,843 1,792 -5,406 -6,081 -2,858 0 -23,494 -
-
Tax Rate 36.33% 77.32% - - - - - -
Total Cost 66,888 112,310 23,088 3,916 2,117 0 7,538 -2.19%
-
Net Worth 234,762 221,737 237,930 -1,905,846 15,198 0 -13,528 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 234,762 221,737 237,930 -1,905,846 15,198 0 -13,528 -
NOSH 232,438 233,407 235,575 16,289 16,520 16,498 16,498 -2.64%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.49% 1.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.34% 0.81% -2.27% 0.00% -18.80% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 32.15 48.89 9.80 24.04 12.81 0.00 45.69 0.35%
EPS 3.40 0.80 -2.30 -37.33 -17.30 0.00 -142.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.95 1.01 -117.00 0.92 0.00 -0.82 -
Adjusted Per Share Value based on latest NOSH - 17,030
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.53 3.86 0.78 0.13 0.07 0.00 0.25 -2.32%
EPS 0.27 0.06 -0.18 -0.21 -0.10 0.00 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.075 0.0805 -0.6447 0.0051 0.00 -0.0046 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.27 2.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.95 4.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.64 268.31 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.66 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 2.17 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 23/02/00 30/11/99 - - - -
Price 1.15 1.57 2.46 0.00 0.00 0.00 0.00 -
P/RPS 3.58 3.21 25.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.08 204.49 -107.20 0.00 0.00 0.00 0.00 -100.00%
EY 2.93 0.49 -0.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.65 2.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment