[LOTUS] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -30.15%
YoY- -569.56%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 6,901 41,655 48,813 53,798 63,160 86,312 116,495 -35.24%
PBT -14,827 -2,193 -5,206 -7,875 -1,176 -3,809 -4,967 18.31%
Tax 0 0 0 0 0 0 -12 -
NP -14,827 -2,193 -5,206 -7,875 -1,176 -3,809 -4,979 18.26%
-
NP to SH -14,826 -2,193 -5,202 -7,874 -1,176 -3,809 -4,979 18.26%
-
Tax Rate - - - - - - - -
Total Cost 21,728 43,848 54,019 61,673 64,336 90,121 121,474 -23.25%
-
Net Worth 2,046 16,283 18,890 20,340 21,741 22,977 27,033 -32.75%
Dividend
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 2,046 16,283 18,890 20,340 21,741 22,977 27,033 -32.75%
NOSH 68,229 65,133 65,140 54,975 45,294 45,053 45,055 6.58%
Ratio Analysis
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -214.85% -5.26% -10.67% -14.64% -1.86% -4.41% -4.27% -
ROE -724.32% -13.47% -27.54% -38.71% -5.41% -16.58% -18.42% -
Per Share
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 10.11 63.95 74.93 97.86 139.44 191.58 258.56 -39.24%
EPS -21.73 -3.37 -7.99 -14.32 -2.60 -8.45 -11.05 10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.25 0.29 0.37 0.48 0.51 0.60 -36.90%
Adjusted Per Share Value based on latest NOSH - 54,975
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.54 3.25 3.80 4.19 4.92 6.73 9.08 -35.20%
EPS -1.16 -0.17 -0.41 -0.61 -0.09 -0.30 -0.39 18.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.0127 0.0147 0.0159 0.0169 0.0179 0.0211 -32.73%
Price Multiplier on Financial Quarter End Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.14 0.535 0.32 0.41 0.50 0.42 0.40 -
P/RPS 1.38 0.84 0.43 0.42 0.36 0.22 0.15 40.66%
P/EPS -0.64 -15.89 -4.01 -2.86 -19.26 -4.97 -3.62 -23.38%
EY -155.21 -6.29 -24.96 -34.93 -5.19 -20.13 -27.63 30.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 2.14 1.10 1.11 1.04 0.82 0.67 34.78%
Price Multiplier on Announcement Date
30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/11/15 29/05/14 30/05/13 30/05/12 30/05/11 27/05/10 29/05/09 -
Price 0.195 0.46 0.345 0.47 0.49 0.43 0.40 -
P/RPS 1.93 0.72 0.46 0.48 0.35 0.22 0.15 48.10%
P/EPS -0.90 -13.66 -4.32 -3.28 -18.87 -5.09 -3.62 -19.26%
EY -111.43 -7.32 -23.15 -30.47 -5.30 -19.66 -27.63 23.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.50 1.84 1.19 1.27 1.02 0.84 0.67 41.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment