[PESONA] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -269.21%
YoY- 84.32%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 71,756 17,767 15,954 16,438 28,233 40,500 47,762 7.67%
PBT 22,123 2,823 -46,900 -5,444 -19,413 -15,736 -17,739 -
Tax -372 482 -903 2,350 -315 -574 1,374 -
NP 21,751 3,305 -47,803 -3,094 -19,728 -16,310 -16,365 -
-
NP to SH 21,751 3,305 -47,803 -3,094 -19,728 -16,310 -16,365 -
-
Tax Rate 1.68% -17.07% - - - - - -
Total Cost 50,005 14,462 63,757 19,532 47,961 56,810 64,127 -4.41%
-
Net Worth 60,564 2,119 -9,938 46,072 45,172 68,139 88,064 -6.57%
Dividend
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 60,564 2,119 -9,938 46,072 45,172 68,139 88,064 -6.57%
NOSH 455,714 211,999 198,767 184,290 112,931 109,902 110,080 29.43%
Ratio Analysis
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 30.31% 18.60% -299.63% -18.82% -69.88% -40.27% -34.26% -
ROE 35.91% 155.90% 0.00% -6.72% -43.67% -23.94% -18.58% -
Per Share
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.75 8.38 8.03 8.92 25.00 36.85 43.39 -16.80%
EPS 4.77 1.56 -24.05 -1.68 -17.47 -14.84 -14.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1329 0.01 -0.05 0.25 0.40 0.62 0.80 -27.81%
Adjusted Per Share Value based on latest NOSH - 184,290
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.32 2.56 2.30 2.37 4.06 5.83 6.87 7.66%
EPS 3.13 0.48 -6.88 -0.45 -2.84 -2.35 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.0031 -0.0143 0.0663 0.065 0.098 0.1267 -6.57%
Price Multiplier on Financial Quarter End Date
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/09/12 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.10 0.09 0.05 0.18 0.12 0.14 0.22 -
P/RPS 0.64 1.07 0.62 2.02 0.48 0.38 0.51 4.20%
P/EPS 2.10 5.77 -0.21 -10.72 -0.69 -0.94 -1.48 -
EY 47.73 17.32 -481.00 -9.33 -145.57 -106.00 -67.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 9.00 0.00 0.72 0.30 0.23 0.28 19.59%
Price Multiplier on Announcement Date
30/09/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/11/12 24/05/12 20/05/11 21/05/10 22/05/09 26/05/08 28/05/07 -
Price 0.23 0.10 0.05 0.11 0.10 0.10 0.17 -
P/RPS 1.46 1.19 0.62 1.23 0.40 0.27 0.39 27.08%
P/EPS 4.82 6.41 -0.21 -6.55 -0.57 -0.67 -1.14 -
EY 20.75 15.59 -481.00 -15.26 -174.69 -148.40 -87.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 10.00 0.00 0.44 0.25 0.16 0.21 46.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment