[KYM] YoY TTM Result on 31-Jan-2021 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- 81.08%
YoY- 87.75%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 102,066 120,380 82,844 70,253 90,988 100,198 91,384 1.85%
PBT 14,490 12,449 4,386 -1,496 -8,952 4,713 -838 -
Tax -1,233 -3,522 -1,138 434 280 -1,162 28 -
NP 13,257 8,927 3,248 -1,062 -8,672 3,551 -810 -
-
NP to SH 13,357 8,927 3,248 -1,062 -8,672 3,551 -810 -
-
Tax Rate 8.51% 28.29% 25.95% - - 24.66% - -
Total Cost 88,809 111,453 79,596 71,315 99,660 96,647 92,194 -0.62%
-
Net Worth 111,399 98,663 88,434 85,437 85,437 94,430 91,432 3.34%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 111,399 98,663 88,434 85,437 85,437 94,430 91,432 3.34%
NOSH 152,601 151,789 149,889 149,889 149,889 149,889 149,889 0.29%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 12.99% 7.42% 3.92% -1.51% -9.53% 3.54% -0.89% -
ROE 11.99% 9.05% 3.67% -1.24% -10.15% 3.76% -0.89% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 66.88 79.31 55.27 46.87 60.70 66.85 60.97 1.55%
EPS 8.75 5.88 2.17 -0.71 -5.79 2.37 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.59 0.57 0.57 0.63 0.61 3.03%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 65.64 77.41 53.28 45.18 58.51 64.44 58.77 1.85%
EPS 8.59 5.74 2.09 -0.68 -5.58 2.28 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7164 0.6345 0.5687 0.5494 0.5494 0.6073 0.588 3.34%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.43 0.61 0.375 0.34 0.25 0.30 0.485 -
P/RPS 0.64 0.77 0.68 0.73 0.41 0.45 0.80 -3.64%
P/EPS 4.91 10.37 17.31 -47.99 -4.32 12.66 -89.75 -
EY 20.36 9.64 5.78 -2.08 -23.14 7.90 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.94 0.64 0.60 0.44 0.48 0.80 -4.94%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 22/03/23 31/03/22 25/03/21 26/03/20 29/03/19 28/03/18 -
Price 0.39 0.545 0.385 0.38 0.20 0.32 0.49 -
P/RPS 0.58 0.69 0.70 0.81 0.33 0.48 0.80 -5.21%
P/EPS 4.46 9.27 17.77 -53.63 -3.46 13.51 -90.67 -
EY 22.44 10.79 5.63 -1.86 -28.93 7.40 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.84 0.65 0.67 0.35 0.51 0.80 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment